Loading...
HomeMy WebLinkAboutFY2016 Urban Renewal Area ReportLevy Authority Summary Local Government Name: IOWA CITYLocal Government Number: 52G483 Active Urban Renewal Areas U.R.# # of TifTaxing Districts IOWA CITY SYCAMORE MALL & FIRST AVENUE URBAN RENEWAL 52020 2 IOWA CITY SCOTT SIX URBAN RENEWAL 52021 2 IOWA CITY NORTHGATE CORP PARK URBAN RENEWAL 52023 4 IOWA CITY CITY UNIV PROJ I URBAN RENEWAL 52024 6 IOWA CITY HEINZ ROAD URBAN RENEWAL 52027 3 IOWA CITY HIGHWAY SIX URBAN RENEWAL 52028 3 IOWA CITY MOSS GREEN URBAN VILLAGE URBAN RENEWAL 52029 1 IOWA CITY TOWNCREST URBAN RENEWAL 52030 1 IOWA CITY RIVERSIDE DRIVE URBAN RENEWAL 52031 1 TIF Debt Outstanding: 54,517,544 TIF Sp. Rev. Fund Cash Balanceas of 07-01-2016: 236,690 0 Amount of 07-01-2016 Cash BalanceRestricted for LMI TIF Revenue: 2,223,697TIF Sp. Revenue Fund Interest: 3,784Property Tax Replacement Claims 0Asset Sales & Loan Repayments: 0Total Revenue: 2,227,481 Rebate Expenditures: 0Non-Rebate Expenditures: 1,987,970Returned to County Treasurer: 0Total Expenditures: 1,987,970 TIF Sp. Rev. Fund Cash Balanceas of 06-30-2017: 476,201 0 Amount of 06-30-2017 Cash BalanceRestricted for LMI Year-End Outstanding TIF Obligations, Net of TIF Special Revenue Fund Balance: 52,053,373 Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 1 of 54 Urban Renewal Area Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY SYCAMORE MALL & FIRST AVENUE URBAN RENEWALUR Area Number: 52020 UR Area Creation Date: 08/2000 UR Area Purpose: To formulate and execute aworkable program using public andprivate resources to develop theUrban Renewal Project area forretail, office, and other commercialuses. Tax Districts within this Urban Renewal Area Base No. Increment No. IncrementValueUsed IOWA CITY/IOWA CITY SCH/SYCAMORE MALL & FIRST AVE U.R. TIF INCREMENT 52195 52196 10,364,974 IOWA CITY/IOWA CITY SCH/SYCAMORE & 1ST AVE UR 2003 AMEND INCR 52239 52240 2,736,790 Urban Renewal Area Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 2,965,150 33,617,384 8,786,990 0 -3,704 45,522,280 0 45,522,280 Taxable 0 1,649,393 30,255,647 7,908,291 0 -3,704 39,944,574 0 39,944,574 Homestead Credits 10 TIF Sp. Rev. Fund Cash Balanceas of 07-01-2016: 236,684 0 Amount of 07-01-2016 Cash BalanceRestricted for LMI TIF Revenue: 397,815 TIF Sp. Revenue Fund Interest: 0 Property Tax Replacement Claims 0Asset Sales & Loan Repayments: 0Total Revenue: 397,815 Rebate Expenditures: 0 Non-Rebate Expenditures: 158,306 Returned to County Treasurer: 0Total Expenditures: 158,306 TIF Sp. Rev. Fund Cash Balanceas of 06-30-2017: 476,193 0 Amount of 06-30-2017 Cash BalanceRestricted for LMI ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 2 of 54 Projects For IOWA CITY SYCAMORE MALL & FIRST AVENUE URBAN RENEWAL Lower Muscatine Road Reconstruction Description:Improve roads around Kirkwood Comm College & Mall Classification:Roads, Bridges & UtilitiesPhysically Complete:YesPayments Complete:No Iowa City Marketplace Description:Economic develpment agreement Classification:Commercial - retailPhysically Complete:NoPayments Complete:No Administrative Expenses Description:Administrative Expenses Classification:Administrative expensesPhysically Complete:NoPayments Complete:No ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 3 of 54 Debts/Obligations For IOWA CITY SYCAMORE MALL & FIRST AVENUE URBAN RENEWAL 2012A GO Bonds (Low. Mus. Rd Recon.) Debt/Obligation Type:Gen. Obligation Bonds/Notes Principal:453,449Interest:1,077Total:454,526Annual Appropriation?:NoDate Incurred:06/05/2012FY of Last Payment:2022 2013A GO Bonds (Low. Mus. Rd Recon.) Debt/Obligation Type:Gen. Obligation Bonds/NotesPrincipal:324,179Interest:14,667Total:338,846Annual Appropriation?:NoDate Incurred:06/18/2013FY of Last Payment:2023 Economic Development Grant Debt/Obligation Type:Other DebtPrincipal:1,750,000Interest:0Total:1,750,000Annual Appropriation?:NoDate Incurred:11/18/2014FY of Last Payment:2024 FY17 Administrative Expenses Debt/Obligation Type:Internal LoansPrincipal:287Interest:0Total:287 Annual Appropriation?:No Date Incurred:11/06/2017 FY of Last Payment:2019 ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 4 of 54 Tied To Debt: Tied To Project: Tied To Debt: Tied To Project: Non-Rebates For IOWA CITY SYCAMORE MALL & FIRST AVENUE URBAN RENEWAL TIF Expenditure Amount:91,4772012A GO Bonds (Low. Mus. RdRecon.)Lower Muscatine RoadReconstruction TIF Expenditure Amount:66,8292013A GO Bonds (Low. Mus. Rd Recon.) Lower Muscatine Road Reconstruction ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 5 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY SYCAMORE MALL & FIRST AVENUE URBAN RENEWAL (52020)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/SYCAMORE MALL & FIRST AVE U.R. TIFINCREMENTTIF Taxing District Inc. Number: 52196 TIF Taxing District Base Year: 2000 FY TIF Revenue First Received: 2004 Subject to a Statutory end date? Yes Fiscal year this TIF Taxing District statutorily ends: 2022 UR DesignationSlumNo Blighted No Economic Development 08/2000 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 33,136,454 0 0 0 33,292,914 0 33,292,914 Taxable 0 0 29,822,810 0 0 0 29,957,757 0 29,957,757 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 22,927,940 10,364,974 10,364,974 0 0 FY 2017 TIF Revenue Received: 314,587 ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483) Urban Renewal Area: IOWA CITY SYCAMORE MALL & FIRST AVENUE URBAN RENEWAL (52020) TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/SYCAMORE & 1ST AVE UR 2003 AMEND INCR TIF Taxing District Inc. Number: 52240 TIF Taxing District Base Year: 2002 FY TIF Revenue First Received: 2004 Subject to a Statutory end date? Yes Fiscal year this TIF Taxing District statutorily ends: 2022 UR Designation Slum No Blighted No Economic Development 08/2000 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 2,965,150 480,930 8,786,990 0 -3,704 12,229,366 0 12,229,366 Taxable 0 1,649,393 432,837 7,908,291 0 -3,704 9,986,817 0 9,986,817 Homestead Credits 10 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 9,496,280 2,736,790 2,736,790 0 0 FY 2017 TIF Revenue Received: 83,228 Created: Sun Oct 22 09:07:00 CDT 2017 Page 6 of 54 Urban Renewal Area Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY SCOTT SIX URBAN RENEWALUR Area Number: 52021 UR Area Creation Date: 07/1997 UR Area Purpose: To grow tax base; encouragedevelopment of start up firms,expansion of existing andattraction of new industries,especially in the are of renewableenergy. Enhance number of sitesavailable for industrialdevelopment. Tax Districts within this Urban Renewal Area BaseNo.IncrementNo. IncrementValue Used IOWA CITY/IOWA CITY SCH/SCOTT SIX UR TIF INCREMENT 52208 52209 24,587,431 IOWA CITY AG/IOWA CITY SCH/SCOTT SIX UR TIF INCREMENT 52210 52211 15,839 Urban Renewal Area Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 58,700 0 39,689,337 6,984,790 0 0 46,732,827 0 46,732,827 Taxable 27,065 0 35,720,404 6,286,311 0 0 42,033,780 0 42,033,780 Homestead Credits 0 TIF Sp. Rev. Fund Cash Balanceas of 07-01-2016: 0 0 Amount of 07-01-2016 Cash BalanceRestricted for LMI TIF Revenue: 748,045TIF Sp. Revenue Fund Interest: 0Property Tax Replacement Claims 0Asset Sales & Loan Repayments: 0Total Revenue: 748,045 Rebate Expenditures: 0 Non-Rebate Expenditures: 748,045 Returned to County Treasurer: 0 Total Expenditures: 748,045 TIF Sp. Rev. Fund Cash Balanceas of 06-30-2017: 0 0 Amount of 06-30-2017 Cash BalanceRestricted for LMI ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 7 of 54 Projects For IOWA CITY SCOTT SIX URBAN RENEWAL Construct rail sidings and spur Description:Provide rail access to development sites in the URA Classification:Roads, Bridges & Utilities Physically Complete:Yes Payments Complete:No Construct rail crossings Description:Provide rail crossings within industrial park Classification:Roads, Bridges & Utilities Physically Complete:Yes Payments Complete:No Administrative Expenses Description:Administrative expenses Classification:Administrative expenses Physically Complete:No Payments Complete:No ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 8 of 54 Debts/Obligations For IOWA CITY SCOTT SIX URBAN RENEWAL Rail Sidings & Spur. (Peterson Contractors) Debt/Obligation Type:Internal Loans Principal:1,373,423 Interest:0 Total:1,373,423 Annual Appropriation?:No Date Incurred:05/01/2012 FY of Last Payment:2020 Rail Crossings (Iowa Interstate Railroad) Debt/Obligation Type:Internal Loans Principal:309,929 Interest:0 Total:309,929Annual Appropriation?:NoDate Incurred:09/06/2011FY of Last Payment:2020 FY15 Adminstrative Expenses Debt/Obligation Type:Internal LoansPrincipal:79Interest:0Total:79Annual Appropriation?:NoDate Incurred:11/10/2015FY of Last Payment:2017 FY14 Adminstrative Expenses Debt/Obligation Type:Internal LoansPrincipal:4,386Interest:0Total:4,386Annual Appropriation?:NoDate Incurred:11/18/2014FY of Last Payment:2016 FY16 Aministrative Expenses Debt/Obligation Type:Internal LoansPrincipal:7,777Interest:0Total:7,777Annual Appropriation?:NoDate Incurred:11/01/2016FY of Last Payment:2018 ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 9 of 54 FY17 Aministrative Expenses Debt/Obligation Type:Internal LoansPrincipal:18,938Interest:0Total:18,938 Annual Appropriation?:No Date Incurred:11/06/2017 FY of Last Payment:2019 Created: Sun Oct 22 09:07:00 CDT 2017 Page 10 of 54 Tied To Debt:Tied To Project: Tied To Debt:Tied To Project: Tied To Debt: Tied To Project: Tied To Debt: Tied To Project: Non-Rebates For IOWA CITY SCOTT SIX URBAN RENEWAL TIF Expenditure Amount:4,386 FY14 Adminstrative ExpensesAdministrative Expenses TIF Expenditure Amount:79FY15 Adminstrative ExpensesAdministrative Expenses TIF Expenditure Amount:309,929Rail Crossings (Iowa InterstateRailroad)Construct rail crossings TIF Expenditure Amount:433,651 Rail Sidings & Spur. (Peterson Contractors) Construct rail sidings and spur ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 11 of 54 256 Characters Left Sum of Private Investment Made Within This Urban Renewal Area during FY 2017 ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 12 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY SCOTT SIX URBAN RENEWAL (52021)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/SCOTT SIX UR TIF INCREMENTTIF Taxing District Inc. Number: 52209 TIF Taxing District Base Year: 2001 FY TIF Revenue First Received: 2005 Subject to a Statutory end date? Yes Fiscal year this TIF Taxing District statutorily ends: 2023 UR DesignationSlumNo Blighted No Economic Development 07/1997 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 39,689,337 6,984,790 0 0 46,674,127 0 46,674,127 Taxable 0 0 35,720,404 6,286,311 0 0 42,006,715 0 42,006,715 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 2,320,877 42,006,715 24,587,431 17,419,284 529,740 FY 2017 TIF Revenue Received: 747,732 ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483) Urban Renewal Area: IOWA CITY SCOTT SIX URBAN RENEWAL (52021) TIF Taxing District Name: IOWA CITY AG/IOWA CITY SCH/SCOTT SIX UR TIF INCREMENT TIF Taxing District Inc. Number: 52211 TIF Taxing District Base Year: 2001 FY TIF Revenue First Received: 2005 Subject to a Statutory end date? Yes Fiscal year this TIF Taxing District statutorily ends: 2023 UR Designation Slum No Blighted No Economic Development 07/1997 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 58,700 0 0 0 0 0 58,700 0 58,700 Taxable 27,065 0 0 0 0 0 27,065 0 27,065 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 21,139 27,065 15,839 11,226 232 FY 2017 TIF Revenue Received: 313 Created: Sun Oct 22 09:07:00 CDT 2017 Page 13 of 54 Urban Renewal Area Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY NORTHGATE CORP PARK URBAN RENEWALUR Area Number: 52023 UR Area Creation Date: 04/1999 UR Area Purpose: To facilitate an urban renewalprogram using private and publicresources to develop the area foroffice, research, production and/orassembly uses. To increase taxbase; attract new and expansion ofexisting firms in area; provide newdevelopment sites. Tax Districts within this Urban Renewal Area BaseNo.IncrementNo. IncrementValue Used IOWA CITY/IOWA CITY SCH/NORTHGATE CORP PARK UR INCR 52230 52231 0 IOWA CITY AG/IOWA CITY SCH/NORTHGATE UR TIF INCR 52325 52326 0 IOWA CITY/IOWA CITY SCH/NORTHGATE CORP PK 2005 AMEND INCR 52345 52346 0 IOWA CITY AG/IOWA CITY SCH/NORTHGATE CORP PK 2005 AMEND INCR 52347 52348 0 Urban Renewal Area Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 138,340 131,030 37,590,460 0 0 0 37,859,830 0 37,859,830 Taxable 63,784 72,887 33,831,414 0 0 0 33,968,085 0 33,968,085 Homestead Credits 0 TIF Sp. Rev. Fund Cash Balance as of 07-01-2016: 0 0 Amount of 07-01-2016 Cash Balance Restricted for LMI TIF Revenue: 0TIF Sp. Revenue Fund Interest: 0 Property Tax Replacement Claims 0 Asset Sales & Loan Repayments: 0Total Revenue: 0 Rebate Expenditures: 0Non-Rebate Expenditures: 0Returned to County Treasurer: 0Total Expenditures: 0 TIF Sp. Rev. Fund Cash Balanceas of 06-30-2017: 0 0 Amount of 06-30-2017 Cash BalanceRestricted for LMI ▲ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 14 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY NORTHGATE CORP PARK URBAN RENEWAL (52023)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/NORTHGATE CORP PARK UR INCRTIF Taxing District Inc. Number: 52231 TIF Taxing District Base Year: 2002 FY TIF Revenue First Received: 2005 Subject to a Statutory end date? Yes Fiscal year this TIF Taxing District statutorily ends: 2023 UR DesignationSlumNo Blighted No Economic Development 04/1999 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 37,590,460 0 0 0 37,590,460 0 37,590,460 Taxable 0 0 33,831,414 0 0 0 33,831,414 0 33,831,414 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 6,728,364 30,862,096 0 30,862,096 938,552 FY 2017 TIF Revenue Received: 0 ▲ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483) Urban Renewal Area: IOWA CITY NORTHGATE CORP PARK URBAN RENEWAL (52023) TIF Taxing District Name: IOWA CITY AG/IOWA CITY SCH/NORTHGATE UR TIF INCR TIF Taxing District Inc. Number: 52326 TIF Taxing District Base Year: 2002 FY TIF Revenue First Received: 2005 Subject to a Statutory end date? Yes Fiscal year this TIF Taxing District statutorily ends: 2023 UR Designation Slum No Blighted No Economic Development 04/1999 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 9,830 0 0 0 0 0 9,830 0 9,830 Taxable 4,532 0 0 0 0 0 4,532 0 4,532 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 14,807 0 0 0 0 FY 2017 TIF Revenue Received: 0 Created: Sun Oct 22 09:07:00 CDT 2017 Page 15 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY NORTHGATE CORP PARK URBAN RENEWAL (52023)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/NORTHGATE CORP PK 2005 AMEND INCRTIF Taxing District Inc. Number: 52346 TIF Taxing District Base Year: 2004 FY TIF Revenue First Received: Subject to a Statutory end date? No UR DesignationSlumNo Blighted No Economic Development No TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 131,030 0 0 0 0 131,030 0 131,030 Taxable 0 72,887 0 0 0 0 72,887 0 72,887 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 180,959 0 0 0 0 FY 2017 TIF Revenue Received: 0 ▲ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY NORTHGATE CORP PARK URBAN RENEWAL (52023)TIF Taxing District Name: IOWA CITY AG/IOWA CITY SCH/NORTHGATE CORP PK 2005 AMEND INCRTIF Taxing District Inc. Number: 52348 TIF Taxing District Base Year: 2004 FY TIF Revenue First Received: Subject to a Statutory end date? No UR DesignationSlumNo Blighted No Economic Development No TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 128,510 0 0 0 0 0 128,510 0 128,510 Taxable 59,252 0 0 0 0 0 59,252 0 59,252 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 63,129 59,252 0 59,252 1,224 FY 2017 TIF Revenue Received: 0 Created: Sun Oct 22 09:07:00 CDT 2017 Page 16 of 54 Urban Renewal Area Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY CITY UNIV PROJ I URBAN RENEWALUR Area Number: 52024 UR Area Creation Date: 10/1969 UR Area Purpose: Create a more livable, walkablecommunity, remediate blight,establish attractive designstandards for new and rehabilitatedbuildings, increase office andresidential space by promotingmixed use building, and developmulti-modal transportationnetwork. Tax Districts within this Urban Renewal Area BaseNo.IncrementNo. IncrementValue Used IOWA CITY/IOWA CITY SCH/CITY UNIV PROJ I UR AREA INCR 52234 52235 7,875,169 IOWA CITY/IOWA CITY SCH/CITY UNIV UR INCR- IC DOWNTOWN SSMID 52352 52353 5,386,087 IOWA CITY/IOWA CITY SCH/CITY UNIV TIF AMEND INCR 52354 52355 5,890,913 IOWA CITY/IOWA CITY SCH/CITY UNIV TIF AMD-SSMID INCR 52356 52357 3,056,602 IOWA CITY/IOWA CITY SCH/CITY UNIV TIF AMD 10 INCR 52366 52367 2,810,527 IOWA CITY/IOWA CITY SCH/CITY UNIV TIF AMD 10-SSMID INCR 52382 52383 341,243 Urban Renewal Area Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 146,765,350 214,611,810 0 0 -11,112 440,336,325 0 440,336,325 Taxable 0 81,639,553 193,150,635 0 0 -11,112 342,890,955 0 342,890,955 Homestead Credits 31 TIF Sp. Rev. Fund Cash Balanceas of 07-01-2016: 0 0 Amount of 07-01-2016 Cash BalanceRestricted for LMI TIF Revenue: 785,717TIF Sp. Revenue Fund Interest: 3,784Property Tax Replacement Claims 0Asset Sales & Loan Repayments: 0Total Revenue: 789,501 Rebate Expenditures: 0 Non-Rebate Expenditures: 789,501Returned to County Treasurer: 0Total Expenditures: 789,501 TIF Sp. Rev. Fund Cash Balanceas of 06-30-2017: 0 0 Amount of 06-30-2017 Cash BalanceRestricted for LMI ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 17 of 54 Projects For IOWA CITY CITY UNIV PROJ I URBAN RENEWAL Park @ 201 Description:High rise residential, office, retail Classification: Mixed use property (ie: a significant portion is residential and significant portion is commercial) Physically Complete:Yes Payments Complete:No Hieronymous Square Description:Hieronymous Square; future development Classification: Mixed use property (ie: a significant portion is residential and significant portion is commercial) Physically Complete:No Payments Complete:No The Chauncey Description:Infill project at SE corner of College & Gilberts Streets Classification: Mixed use property (ie: a significant portion is residential and significant portion is commercial) Physically Complete:No Payments Complete:No Riverside/Hwy 6 Description: Redevelopment of Old Public Works site; future development Classification:Commercial - retail Physically Complete:NoPayments Complete:No CBD streetscape renovation Description:improvements to downtown business district Classification: Recreational facilities (lake development, parks, ball fields, trails)Physically Complete:NoPayments Complete:No Central Business District Projects Description:Improvements to central business district Classification:Mixed use property (ie: a significant portion is residentialand significant portion is commercial)Physically Complete:NoPayments Complete:No ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 18 of 54 Harrison Street Condos Description: Condo project lining new parking includes 3 units affordable Classification:Residential property (classified residential)Physically Complete:YesPayments Complete:No Hilton Garden Inn Description:High rise hotel on Clinton St. Classification:Commercial - hotels and conference centersPhysically Complete:NoPayments Complete:No Administration Expense Description:Administration Expense Classification:Administrative expensesPhysically Complete:NoPayments Complete:No Augusta Place Description:Private Redevelopment of portion of City Hall block Classification:Mixed use property (ie: a significant portion is residentialand significant portion is commercial)Physically Complete:NoPayments Complete:No Englert Theater Description:Capital improvementsClassification:Commercial - retailPhysically Complete:NoPayments Complete:No Created: Sun Oct 22 09:07:00 CDT 2017 Page 19 of 54 Debts/Obligations For IOWA CITY CITY UNIV PROJ I URBAN RENEWAL 2012D TIF Revenue Bonds Debt/Obligation Type:TIF Revenue Bonds/Notes Principal:2,328,283 Interest:140,218 Total:2,468,501 Annual Appropriation?:No Date Incurred:11/13/2012 FY of Last Payment:2032 2013A GO Bonds (CBD) Debt/Obligation Type:Gen. Obligation Bonds/Notes Principal:272,854 Interest:23,880 Total:296,734Annual Appropriation?:NoDate Incurred:06/18/2013FY of Last Payment:2023 2014A GO Bonds (CBD) Debt/Obligation Type:Gen. Obligation Bonds/NotesPrincipal:875,946Interest:32,985Total:908,931Annual Appropriation?:NoDate Incurred:05/06/2014FY of Last Payment:2024 2015A GO Bonds (CBD) Debt/Obligation Type:Gen. Obligation Bonds/NotesPrincipal:350,000Interest:40,432Total:390,432Annual Appropriation?:NoDate Incurred:05/05/2015FY of Last Payment:2025 2015A GO Bonds (Riverfront Crossing) Debt/Obligation Type:Gen. Obligation Bonds/NotesPrincipal:200,000Interest:23,104Total:223,104Annual Appropriation?:NoDate Incurred:05/05/2015FY of Last Payment:2025 ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 20 of 54 Iowa City Hotel Associates Debt/Obligation Type:RebatesPrincipal:8,800,000Interest:0Total:8,800,000 Annual Appropriation?:No Date Incurred:03/23/2015 FY of Last Payment:2040 Administrative Expenses FY15 Debt/Obligation Type:Internal Loans Principal:12,500 Interest:0 Total:12,500 Annual Appropriation?:No Date Incurred:11/10/2015 FY of Last Payment:2017 A&M Development II, LLC Debt/Obligation Type:Rebates Principal:976,277 Interest:0 Total:976,277 Annual Appropriation?:NoDate Incurred:01/20/2015FY of Last Payment:2032 Administrative Expenses FY14 Debt/Obligation Type:Internal Loans Principal:682Interest:0Total:682Annual Appropriation?:NoDate Incurred:11/18/2014FY of Last Payment:2016 Administrative Expenses FY16 Debt/Obligation Type:Internal LoansPrincipal:12,103Interest:0Total:12,103Annual Appropriation?:NoDate Incurred:11/01/2016FY of Last Payment:2018 2016E TIF Revenue Notes Debt/Obligation Type:TIF Revenue Bonds/Notes Created: Sun Oct 22 09:07:00 CDT 2017 Page 21 of 54 Principal:12,805,000Interest:3,969,193Total:16,774,193Annual Appropriation?:NoDate Incurred:08/16/2016FY of Last Payment:2036 Administrative Expenses FY17 Debt/Obligation Type:Internal LoansPrincipal:2,641Interest:0Total:2,641Annual Appropriation?:NoDate Incurred:11/06/2017FY of Last Payment:2019 Chauncey Building Utility Relocation Debt/Obligation Type:Internal LoansPrincipal:24,771Interest:0Total:24,771Annual Appropriation?:No Date Incurred:11/06/2017 FY of Last Payment:2019 Augusta Place, LLC Debt/Obligation Type:RebatesPrincipal:4,020,292 Interest:0 Total:4,020,292 Annual Appropriation?:No Date Incurred:05/20/2017 FY of Last Payment:2029 Hieronymi Partnership, LLC Debt/Obligation Type:Rebates Principal:8,000,000 Interest:0 Total:8,000,000 Annual Appropriation?:No Date Incurred:09/19/2017FY of Last Payment:2036 Created: Sun Oct 22 09:07:00 CDT 2017 Page 22 of 54 Tied To Debt:Tied To Project: Tied To Debt:Tied To Project: Tied To Debt:Tied To Project: Tied To Debt: Tied To Project: Tied To Debt: Tied To Project: Non-Rebates For IOWA CITY CITY UNIV PROJ I URBAN RENEWAL TIF Expenditure Amount:498,489 2012D TIF Revenue BondsPark @ 201 TIF Expenditure Amount:131,0602014A GO Bonds (CBD)CBD streetscape renovation TIF Expenditure Amount:41,5512013A GO Bonds (CBD)CBD streetscape renovation TIF Expenditure Amount:76,6942015A GO Bonds (CBD) CBD streetscape renovation TIF Expenditure Amount:41,707 2015A GO Bonds (Riverfront Crossing) Riverside/Hwy 6 ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 23 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY CITY UNIV PROJ I URBAN RENEWAL (52024)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/CITY UNIV PROJ I UR AREA INCRTIF Taxing District Inc. Number: 52235 TIF Taxing District Base Year: 2002 FY TIF Revenue First Received: 2005 Subject to a Statutory end date? No UR DesignationSlumNo Blighted 10/1969 Economic Development 11/2001 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 55,461,490 6,495,557 0 0 -5,556 77,791,044 0 77,791,044 Taxable 0 30,850,966 5,846,001 0 0 -5,556 50,353,026 0 50,353,026 Homestead Credits 15 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 14,155,795 50,353,026 7,875,169 42,477,857 1,291,800 FY 2017 TIF Revenue Received: 239,258 ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY CITY UNIV PROJ I URBAN RENEWAL (52024)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/CITY UNIV UR INCR- IC DOWNTOWN SSMIDTIF Taxing District Inc. Number: 52353 TIF Taxing District Base Year: 2002 FY TIF Revenue First Received: 2014 Subject to a Statutory end date? No UR DesignationSlumNo Blighted No Economic Development No TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 88,066,603 0 0 0 94,437,040 0 94,437,040 Taxable 0 0 79,259,943 0 0 0 84,754,446 0 84,754,446 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 56,323,885 38,113,155 5,386,087 32,727,068 1,054,013 FY 2017 TIF Revenue Received: 173,824 Created: Sun Oct 22 09:07:00 CDT 2017 Page 24 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY CITY UNIV PROJ I URBAN RENEWAL (52024)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/CITY UNIV TIF AMEND INCRTIF Taxing District Inc. Number: 52355 TIF Taxing District Base Year: 2002 FY TIF Revenue First Received: 2014 Subject to a Statutory end date? No UR DesignationSlumNo Blighted No Economic Development No TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 56,028,060 10,042,535 0 0 0 66,070,595 0 66,070,595 Taxable 0 31,166,115 9,038,281 0 0 0 40,204,396 0 40,204,396 Homestead Credits 3 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 13,768,996 40,204,396 5,890,913 34,313,483 1,043,512 FY 2017 TIF Revenue Received: 177,971 ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY CITY UNIV PROJ I URBAN RENEWAL (52024)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/CITY UNIV TIF AMD-SSMID INCRTIF Taxing District Inc. Number: 52357 TIF Taxing District Base Year: 2002 FY TIF Revenue First Received: 2014 Subject to a Statutory end date? No UR DesignationSlumNo Blighted No Economic Development No TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 56,246,765 0 0 0 64,980,952 0 64,980,952 Taxable 0 0 50,622,092 0 0 0 58,155,332 0 58,155,332 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 43,616,084 21,364,868 3,056,602 18,308,266 589,639 FY 2017 TIF Revenue Received: 98,177 Created: Sun Oct 22 09:07:00 CDT 2017 Page 25 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY CITY UNIV PROJ I URBAN RENEWAL (52024)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/CITY UNIV TIF AMD 10 INCRTIF Taxing District Inc. Number: 52367 TIF Taxing District Base Year: 2011 FY TIF Revenue First Received: 2014 Subject to a Statutory end date? No UR DesignationSlumNo Blighted No Economic Development No TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 35,275,800 53,760,350 0 0 -5,556 135,091,064 0 135,091,064 Taxable 0 19,622,472 48,384,318 0 0 -5,556 107,728,399 0 107,728,399 Homestead Credits 13 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 115,451,970 19,644,650 2,810,527 16,834,123 511,945 FY 2017 TIF Revenue Received: 85,367 ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY CITY UNIV PROJ I URBAN RENEWAL (52024)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/CITY UNIV TIF AMD 10-SSMID INCRTIF Taxing District Inc. Number: 52383 TIF Taxing District Base Year: 2011 FY TIF Revenue First Received: Subject to a Statutory end date? No UR DesignationSlumNo Blighted No Economic Development No TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 0 0 0 0 1,965,630 0 1,965,630 Taxable 0 0 0 0 0 0 1,695,356 0 1,695,356 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 1,619,510 346,120 341,243 4,877 157 FY 2017 TIF Revenue Received: 11,120 Created: Sun Oct 22 09:07:00 CDT 2017 Page 26 of 54 Urban Renewal Area Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY HEINZ ROAD URBAN RENEWALUR Area Number: 52027 UR Area Creation Date: 05/2001 UR Area Purpose: To formulate a workable programusing public and private resourcesto further develop the area forindustrial development. To buildtax base; attract new firms andassist existing firms withexpansion; make siteimprovements deemed necessaryfor industry. Tax Districts within this Urban Renewal Area BaseNo.IncrementNo. IncrementValue Used IOWA CITY/IOWA CITY SCH/HEINZ RD UR TIF INCR 52249 52250 0 IOWA CITY AG/IOWA CITY SCH/HEINZ RD UR TIF INCR 52251 52252 0 IOWA CITY/IOWA CITY SCH/HEINZ RD UR-ALPLA 2 TIF INCR 52321 52322 0 Urban Renewal Area Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 35,830 0 43,592,009 21,250,120 0 0 64,877,959 0 64,877,959 Taxable 16,520 0 39,232,808 19,125,108 0 0 58,374,436 0 58,374,436 Homestead Credits 0 TIF Sp. Rev. Fund Cash Balanceas of 07-01-2016: 6 0 Amount of 07-01-2016 Cash BalanceRestricted for LMI TIF Revenue: 2 TIF Sp. Revenue Fund Interest: 0 Property Tax Replacement Claims 0 Asset Sales & Loan Repayments: 0Total Revenue: 2 Rebate Expenditures: 0 Non-Rebate Expenditures: 0 Returned to County Treasurer: 0Total Expenditures: 0 TIF Sp. Rev. Fund Cash Balanceas of 06-30-2017: 8 0 Amount of 06-30-2017 Cash BalanceRestricted for LMI ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 27 of 54 Projects For IOWA CITY HEINZ ROAD URBAN RENEWAL Alpla Project #3 Description:TIF rebates, 4 year, $170K max Classification:Industrial/manufacturing property Physically Complete:Yes Payments Complete:No Administrative Expenses Description:Administrative Expenses Classification:Administrative expenses Physically Complete:Yes Payments Complete:Yes ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 28 of 54 Debts/Obligations For IOWA CITY HEINZ ROAD URBAN RENEWAL Apla #3 Rebates Debt/Obligation Type:Rebates Principal:170,000 Interest:0 Total:170,000 Annual Appropriation?:No Date Incurred:01/21/2014 FY of Last Payment:2018 ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 29 of 54 Rebate Paid To: Tied To Debt: Tied To Project: Projected Final FY of Rebate: Rebates For IOWA CITY HEINZ ROAD URBAN RENEWAL ALPLA TIF Expenditure Amount:0 ALPLA Apla #3 Rebates Alpla Project #3 2014 ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 30 of 54 Jobs For IOWA CITY HEINZ ROAD URBAN RENEWAL Project:Alpla Project #3 Company Name:AlplaDate Agreement Began:06/01/2016Date Agreement Ends:06/01/2019Number of Jobs Created or Retained:262Total Annual Wages of Required Jobs:9,585,326Total Estimated Private Capital Investment:12,200,000Total Estimated Cost of Public Infrastructure:0 ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 31 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY HEINZ ROAD URBAN RENEWAL (52027)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/HEINZ RD UR TIF INCRTIF Taxing District Inc. Number: 52250 TIF Taxing District Base Year: 2003 FY TIF Revenue First Received: 2007 Subject to a Statutory end date? Yes Fiscal year this TIF Taxing District statutorily ends: 2025 UR DesignationSlumNo Blighted No Economic Development 05/2002 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 43,592,009 12,250,120 0 0 55,842,129 0 55,842,129 Taxable 0 0 39,232,808 11,025,108 0 0 50,257,916 0 50,257,916 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 35,028,337 20,813,792 0 20,813,792 632,971 FY 2017 TIF Revenue Received: 2 ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483) Urban Renewal Area: IOWA CITY HEINZ ROAD URBAN RENEWAL (52027) TIF Taxing District Name: IOWA CITY AG/IOWA CITY SCH/HEINZ RD UR TIF INCR TIF Taxing District Inc. Number: 52252 TIF Taxing District Base Year: 2003 FY TIF Revenue First Received: 2006 Subject to a Statutory end date? Yes Fiscal year this TIF Taxing District statutorily ends: 2025 UR Designation Slum No Blighted No Economic Development 05/2002 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 35,830 0 0 0 0 0 35,830 0 35,830 Taxable 16,520 0 0 0 0 0 16,520 0 16,520 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 7,358 16,520 0 16,520 341 FY 2017 TIF Revenue Received: 0 Created: Sun Oct 22 09:07:00 CDT 2017 Page 32 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY HEINZ ROAD URBAN RENEWAL (52027)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/HEINZ RD UR-ALPLA 2 TIF INCRTIF Taxing District Inc. Number: 52322 TIF Taxing District Base Year: 2003 FY TIF Revenue First Received: 2011 Subject to a Statutory end date? Yes Fiscal year this TIF Taxing District statutorily ends: 2025 UR DesignationSlumNo Blighted No Economic Development 05/2002 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 0 9,000,000 0 0 9,000,000 0 9,000,000 Taxable 0 0 0 8,100,000 0 0 8,100,000 0 8,100,000 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 9,142,680 0 0 0 0 FY 2017 TIF Revenue Received: 0 ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 33 of 54 Urban Renewal Area Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY HIGHWAY SIX URBAN RENEWALUR Area Number: 52028 UR Area Creation Date: 05/2003 UR Area Purpose: To formulate and execute aprogram using public and privateresources to develop the area forretail, office, and other commercialuses. To revitalize commercialactivity, expand taxable values,and make public improvementssupporting commercial activity. Tax Districts within this Urban Renewal Area BaseNo.IncrementNo. IncrementValue Used IOWA CITY/IOWA CITY SCH/IC HWY 6 COMMERCIAL UR TIF INCR 52255 52256 0 IOWA CITY/IOWA CITY SCH/IC HWY 6 COMM SOUTHGATE INCREMENT 52279 52280 0 IOWA CITY AG/IOWA CITY SCH/HWY 6 COMM UR TIF INCR 52317 52318 0 Urban Renewal Area Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 17,780 877,580 65,521,795 0 0 0 66,417,155 0 66,417,155 Taxable 8,197 488,162 58,969,614 0 0 0 59,465,973 0 59,465,973 Homestead Credits 1 TIF Sp. Rev. Fund Cash Balanceas of 07-01-2016: 0 0 Amount of 07-01-2016 Cash BalanceRestricted for LMI TIF Revenue: 0 TIF Sp. Revenue Fund Interest: 0 Property Tax Replacement Claims 0 Asset Sales & Loan Repayments: 0 Total Revenue: 0 Rebate Expenditures: 0Non-Rebate Expenditures: 0 Returned to County Treasurer: 0Total Expenditures: 0 TIF Sp. Rev. Fund Cash Balanceas of 06-30-2017: 0 0 Amount of 06-30-2017 Cash BalanceRestricted for LMI ▲ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 34 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY HIGHWAY SIX URBAN RENEWAL (52028)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/IC HWY 6 COMMERCIAL UR TIF INCRTIF Taxing District Inc. Number: 52256 TIF Taxing District Base Year: 2003 FY TIF Revenue First Received: 2005 Subject to a Statutory end date? Yes Fiscal year this TIF Taxing District statutorily ends: 2025 UR DesignationSlumNo Blighted No Economic Development 05/2003 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 877,580 52,406,585 0 0 0 53,284,165 0 53,284,165 Taxable 0 488,162 47,165,925 0 0 0 47,654,087 0 47,654,087 Homestead Credits 1 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 49,262,070 4,022,095 0 4,022,095 122,316 FY 2017 TIF Revenue Received: 0 ▲ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483) Urban Renewal Area: IOWA CITY HIGHWAY SIX URBAN RENEWAL (52028) TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/IC HWY 6 COMM SOUTHGATE INCREMENT TIF Taxing District Inc. Number: 52280 TIF Taxing District Base Year: 2003 FY TIF Revenue First Received: 2005 Subject to a Statutory end date? Yes Fiscal year this TIF Taxing District statutorily ends: 2025 UR Designation Slum No Blighted No Economic Development 05/2003 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 13,115,210 0 0 0 13,115,210 0 13,115,210 Taxable 0 0 11,803,689 0 0 0 11,803,689 0 11,803,689 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 8,822,255 4,292,955 0 4,292,955 130,554 FY 2017 TIF Revenue Received: 0 Created: Sun Oct 22 09:07:00 CDT 2017 Page 35 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY HIGHWAY SIX URBAN RENEWAL (52028)TIF Taxing District Name: IOWA CITY AG/IOWA CITY SCH/HWY 6 COMM UR TIF INCRTIF Taxing District Inc. Number: 52318 TIF Taxing District Base Year: 2003 FY TIF Revenue First Received: 2005 Subject to a Statutory end date? Yes Fiscal year this TIF Taxing District statutorily ends: 2025 UR DesignationSlumNo Blighted No Economic Development 05/2003 TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 17,780 0 0 0 0 0 17,780 0 17,780 Taxable 8,197 0 0 0 0 0 8,197 0 8,197 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 216,656 0 0 0 0 FY 2017 TIF Revenue Received: 0 ▲ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 36 of 54 Urban Renewal Area Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY MOSS GREEN URBAN VILLAGE URBAN RENEWALUR Area Number: 52029 UR Area Creation Date: 04/2010 UR Area Purpose: To formulate and execute aworkable program using public andprivate resources to develop theUrban Renewal Project area foroffice and other commercial uses. Tax Districts within this Urban Renewal Area Base No. Increment No. IncrementValueUsed IOWA CITY/IOWA CITY SCH/MOSS GREEN URB VILLTIF INCR 52358 52359 0 Urban Renewal Area Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 0 0 0 0 0 0 0 Taxable 0 0 0 0 0 0 0 0 0 Homestead Credits 0 TIF Sp. Rev. Fund Cash Balanceas of 07-01-2016: 0 0 Amount of 07-01-2016 Cash BalanceRestricted for LMI TIF Revenue: 0TIF Sp. Revenue Fund Interest: 0Property Tax Replacement Claims 0Asset Sales & Loan Repayments: 0Total Revenue: 0 Rebate Expenditures: 0 Non-Rebate Expenditures: 0 Returned to County Treasurer: 0 Total Expenditures: 0 TIF Sp. Rev. Fund Cash Balanceas of 06-30-2017: 0 0 Amount of 06-30-2017 Cash BalanceRestricted for LMI ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 37 of 54 Projects For IOWA CITY MOSS GREEN URBAN VILLAGE URBAN RENEWAL Moss Road Project Description:Moss Road extension Classification:Roads, Bridges & UtilitiesPhysically Complete:YesPayments Complete:No Administrative Expenses Description:Administrative Expenses Classification:Administrative expensesPhysically Complete:NoPayments Complete:No ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 38 of 54 Debts/Obligations For IOWA CITY MOSS GREEN URBAN VILLAGE URBAN RENEWAL Moss Road Portion of 2014A Debt/Obligation Type:Gen. Obligation Bonds/Notes Principal:1,890,000Interest:0Total:1,890,000Annual Appropriation?:NoDate Incurred:05/06/2014FY of Last Payment:2024 FY14 Administrative Expenses Debt/Obligation Type:Internal LoansPrincipal:167Interest:0Total:167Annual Appropriation?:NoDate Incurred:07/31/2013FY of Last Payment:2019 FY16 Administrative Expenses Debt/Obligation Type:Internal LoansPrincipal:2,644Interest:0Total:2,644Annual Appropriation?:NoDate Incurred:11/01/2016FY of Last Payment:2019 ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 39 of 54 256 Characters Left Sum of Private Investment Made Within This Urban Renewal Area during FY 2017 ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 40 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY MOSS GREEN URBAN VILLAGE URBAN RENEWAL (52029)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/MOSS GREEN URB VILLTIF INCRTIF Taxing District Inc. Number: 52359 TIF Taxing District Base Year: 2012 FY TIF Revenue First Received: Subject to a Statutory end date? No UR DesignationSlumNo Blighted No Economic Development No TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 0 0 0 0 0 0 0 Taxable 0 0 0 0 0 0 0 0 0 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 0 0 0 0 0 FY 2017 TIF Revenue Received: 0 ♣ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 41 of 54 Urban Renewal Area Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY TOWNCREST URBAN RENEWALUR Area Number: 52030 UR Area Creation Date: 12/2010 UR Area Purpose: To formulate and execute aworkable program using public andprivate resources to develop theUrban Renewal Project area forretail, office, and other commercialuses. Tax Districts within this Urban Renewal Area Base No. Increment No. IncrementValueUsed IOWA CITY/IOWA CITY SCH/TOWNCREST TIF INCR 52360 52361 4,869,815 Urban Renewal Area Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 5,058,670 28,762,526 0 0 -1,852 37,417,974 0 37,417,974 Taxable 0 2,813,936 25,886,274 0 0 -1,852 31,802,178 0 31,802,178 Homestead Credits 4 TIF Sp. Rev. Fund Cash Balanceas of 07-01-2016: 0 0 Amount of 07-01-2016 Cash BalanceRestricted for LMI TIF Revenue: 148,097TIF Sp. Revenue Fund Interest: 0Property Tax Replacement Claims 0Asset Sales & Loan Repayments: 0Total Revenue: 148,097 Rebate Expenditures: 0 Non-Rebate Expenditures: 148,097 Returned to County Treasurer: 0Total Expenditures: 148,097 TIF Sp. Rev. Fund Cash Balanceas of 06-30-2017: 0 0 Amount of 06-30-2017 Cash BalanceRestricted for LMI ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 42 of 54 Projects For IOWA CITY TOWNCREST URBAN RENEWAL William Street Streetscape Description:Public Improvement coinciding with Med Office Bldg. Classification:Roads, Bridges & Utilities Physically Complete:Yes Payments Complete:No MDK Development Med Office Bldg Description:Medical Office Building Classification:Commercial - office properties Physically Complete:Yes Payments Complete:No ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 43 of 54 Debts/Obligations For IOWA CITY TOWNCREST URBAN RENEWAL 2011B GO Bonds (Towncrest Redev.) Debt/Obligation Type:Gen. Obligation Bonds/Notes Principal:351,635 Interest:5,173 Total:356,808 Annual Appropriation?:No Date Incurred:05/03/2011 FY of Last Payment:2020 2013A GO Bonds (Williams St. Recon.) Debt/Obligation Type:Gen. Obligation Bonds/Notes Principal:459,230 Interest:40,626 Total:499,856Annual Appropriation?:NoDate Incurred:06/18/2013FY of Last Payment:2023 MDK Forgivable Loan Debt/Obligation Type:Internal LoansPrincipal:625,000Interest:225,794Total:850,794Annual Appropriation?:NoDate Incurred:06/19/2012FY of Last Payment:2035 ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 44 of 54 Tied To Debt: Tied To Project: Non-Rebates For IOWA CITY TOWNCREST URBAN RENEWAL TIF Expenditure Amount:148,097 2011B GO Bonds (TowncrestRedev.)William Street Streetscape ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 45 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY TOWNCREST URBAN RENEWAL (52030)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/TOWNCREST TIF INCRTIF Taxing District Inc. Number: 52361 TIF Taxing District Base Year: 2011 FY TIF Revenue First Received: 2014 Subject to a Statutory end date? No UR DesignationSlumNo Blighted No Economic Development No TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 5,058,670 28,762,526 0 0 -1,852 37,417,974 0 37,417,974 Taxable 0 2,813,936 25,886,274 0 0 -1,852 31,802,178 0 31,802,178 Homestead Credits 4 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 32,550,010 4,869,816 4,869,815 1 0 FY 2017 TIF Revenue Received: 148,097 ♦ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 46 of 54 Urban Renewal Area Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY RIVERSIDE DRIVE URBAN RENEWALUR Area Number: 52031 UR Area Creation Date: 10/2011 UR Area Purpose: To formulate and execute aworkable program using public andprivate resources to develop theUrban Renewal Project area forretail, office and other commercialuses. Tax Districts within this Urban Renewal Area Base No. Increment No. IncrementValueUsed IOWA CITY/IOWA CITY SCH/RIVERSIDE DR TIF INCR 52362 52363 4,731,287 Urban Renewal Area Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 30,578,483 0 0 0 30,578,483 0 30,578,483 Taxable 0 0 27,520,635 0 0 0 27,520,635 0 27,520,635 Homestead Credits 0 TIF Sp. Rev. Fund Cash Balanceas of 07-01-2016: 0 0 Amount of 07-01-2016 Cash BalanceRestricted for LMI TIF Revenue: 144,021TIF Sp. Revenue Fund Interest: 0Property Tax Replacement Claims 0Asset Sales & Loan Repayments: 0Total Revenue: 144,021 Rebate Expenditures: 0 Non-Rebate Expenditures: 144,021 Returned to County Treasurer: 0Total Expenditures: 144,021 TIF Sp. Rev. Fund Cash Balanceas of 06-30-2017: 0 0 Amount of 06-30-2017 Cash BalanceRestricted for LMI ▲ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 47 of 54 Projects For IOWA CITY RIVERSIDE DRIVE URBAN RENEWAL Administrative Expenses Description:legal, consulting, recording, & publications Classification:Administrative expenses Physically Complete:No Payments Complete:No Riverside Dr Pedestrian Tunnel Description:pedestrian tunnel Classification: Recreational facilities (lake development, parks, ball fields, trails) Physically Complete:No Payments Complete:No Riverside West Apartments Description:639 S. Riverside redevelop former car lot Classification:Residential property (classified residential) Physically Complete:Yes Payments Complete:No Riverside Dr Streetscape Description:Streetscape Classification: Recreational facilities (lake development, parks, ball fields, trails) Physically Complete:No Payments Complete:No Myrtle/Riverside Intersection Description:Signalization of intersection Classification:Roads, Bridges & Utilities Physically Complete:No Payments Complete:No Iowa River Trail Description:From Benton to Sturgis Classification: Recreational facilities (lake development, parks, ball fields, trails) Physically Complete:No Payments Complete:No West Riverbank Stabilization Description:riverbank stabilization ▲ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 48 of 54 Classification:Recreational facilities (lake development, parks, ball fields,trails)Physically Complete:NoPayments Complete:No Created: Sun Oct 22 09:07:00 CDT 2017 Page 49 of 54 Debts/Obligations For IOWA CITY RIVERSIDE DRIVE URBAN RENEWAL FY15 Administrative Expenses Debt/Obligation Type:Internal Loans Principal:1,381Interest:0Total:1,381Annual Appropriation?:NoDate Incurred:11/10/2015FY of Last Payment:2017 Emrico Properties, LLC Debt/Obligation Type:RebatesPrincipal:1,809,875Interest:0Total:1,809,875Annual Appropriation?:NoDate Incurred:12/02/2014FY of Last Payment:2024 2015A GO Bonds (Riverside Pedestrian) Debt/Obligation Type:Gen. Obligation Bonds/NotesPrincipal:100,000Interest:11,552Total:111,552Annual Appropriation?:NoDate Incurred:06/02/2015FY of Last Payment:2025 Snyder and Associates Inc (Streetscape) Debt/Obligation Type:Internal LoansPrincipal:31,324Interest:0Total:31,324 Annual Appropriation?:No Date Incurred:11/10/2015 FY of Last Payment:2017 FY16 Administrative Expenses Debt/Obligation Type:Internal Loans Principal:343 Interest:0 Total:343 Annual Appropriation?:No ▲ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 50 of 54 Date Incurred:11/01/2016FY of Last Payment:2018 Snyder and Associates Inc (Survey) Debt/Obligation Type:Internal LoansPrincipal:7,500Interest:0Total:7,500Annual Appropriation?:NoDate Incurred:11/01/2016FY of Last Payment:2018 FY17 Administrative Expenses Debt/Obligation Type:Internal LoansPrincipal:2,391Interest:0Total:2,391Annual Appropriation?:NoDate Incurred:11/01/2017FY of Last Payment:2019 2017A GO Bonds (Riverside Pedestrian Tunnel) Debt/Obligation Type:Gen. Obligation Bonds/NotesPrincipal:1,434,000Interest:179,557Total:1,613,557Annual Appropriation?:NoDate Incurred:06/15/2017 FY of Last Payment:2027 Created: Sun Oct 22 09:07:00 CDT 2017 Page 51 of 54 Tied To Debt:Tied To Project: Tied To Debt: Tied To Project: Tied To Debt: Tied To Project: Non-Rebates For IOWA CITY RIVERSIDE DRIVE URBAN RENEWAL TIF Expenditure Amount:1,145 FY15 Administrative ExpensesAdministrative Expenses TIF Expenditure Amount:31,324Snyder and Associates Inc(Streetscape)Riverside Dr Streetscape TIF Expenditure Amount:111,5522015A GO Bonds (RiversidePedestrian)Riverside Dr Pedestrian Tunnel ▲ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 52 of 54 256 Characters Left Sum of Private Investment Made Within This Urban Renewal Area during FY 2017 ▲ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 53 of 54 TIF Taxing District Data Collection Local Government Name: IOWA CITY (52G483)Urban Renewal Area: IOWA CITY RIVERSIDE DRIVE URBAN RENEWAL (52031)TIF Taxing District Name: IOWA CITY/IOWA CITY SCH/RIVERSIDE DR TIF INCRTIF Taxing District Inc. Number: 52363 TIF Taxing District Base Year: 2011 FY TIF Revenue First Received: Subject to a Statutory end date? No UR DesignationSlumNo Blighted No Economic Development No TIF Taxing District Value by Class - 1/1/2015 for FY 2017 Agricultural Residential Commercial Industrial Other Military Total Gas/Electric Utility Total Assessed 0 0 30,578,483 0 0 0 30,578,483 0 30,578,483 Taxable 0 0 27,520,635 0 0 0 27,520,635 0 27,520,635 Homestead Credits 0 Frozen Base Value Max Increment Value Increment Used Increment Not Used Increment Revenue Not Used Fiscal Year 2017 23,812,020 6,766,463 4,731,287 2,035,176 61,892 FY 2017 TIF Revenue Received: 144,021 ▲ Annual Urban Renewal Report, Fiscal Year 2016 - 2017 Created: Sun Oct 22 09:07:00 CDT 2017 Page 54 of 54