HomeMy WebLinkAboutCady Gerlach - ICAD.Better Together 2030IOWA CITY
I AREA DEVELOPMENT
BETTER
Business �� [IOWA CITY A TOGETHER
Partnership SOUTM OF 6 -2030
—
Statement of Interest: Inclusive Economic Development Support for
Underestimated Businesses and Entrepreneurs for the City of Iowa City American
Rescue Plan Act (ARPA) Local Relief Fund
Cover Letter: This Statement of Interest is submitted in line with the All in Vision
of the six nonprofit community economic development agencies operating in Iowa
City, including the Iowa City Area Development Group (ICAD), the Iowa City
Downtown District (ICDD), the Iowa City Area Business Partnership (ICABP), Think
Iowa City (TIC), and the South of 6 Iowa City Business District (So.6), and their
joint nonprofit community development corporation, Better Together 2030
(BT2030). Those specific partners responsible for implementation of various
projects outlined in the Statement of Interest are defined within the proposal, but
each play a role in supporting and ensuring the growth and success of the inclusive
economic ecosystem that is evolving and developing in Iowa City and will play a
future role in engaging and ensuring the success of these programs. Because they
will house the funding and staffing, Iowa City Area Development Group (ICAD) is
the lead applicant on this proposal with the support of each and Better Together
2030 and partners identified above as co -applicants.
The partners outlined above were instrumental and critical in the development of
the Inclusive Economic Development Plan (IEDP) led by Astig Planning over the
previous years with ICAD and the ICABP leading its commission. These six
organizations have committed to the implementation of the Inclusive Economic
Development Plan through the Better Together 2030 All in Vision and have
supported the implementation of the Iowa City Strategic Plan across the entire
community. In that plan, the City identified ARPA funds that will be essential to the
execution and implementation of the IEDP and overcoming the structural barriers
identified therein. Our partnership and project ideas bring together those
organizations in Iowa City who understand the importance of, and potential created
by these funds to support those underestimated communities who are leading this
effort. By working together, we can leverage our collective expertise and resources
to support economic development that is both inclusive and sustainable, all while
building capacity of the next generation of leaders and breaking down systemic
barriers and systems.
Throughout this process, we each received multiple requests for Letters of Support
for various projects and responded to those we were able to, while recognizing that
as existing community economic development organizations with proven capacity
and commitment to dismantling systemic barriers for underestimated
communities, we will also stand ready to support and nurture those projects that
IOWA CITY L�� BETTER
AREA OEVEEOPMENT Business [IOWAp CITY TOGETHER
Partnership - SOUTH OF 6 2030 ,
emerge as funded that meet the opportunities identified in the Inclusive Economic
Development Plan by the City. Much of the reason we have chosen the paths
identified here is that it will allow us to make sure we are able to answer and
support each of the projects and teams that have reached out for specific technical
assistance and services, collaboration in their project teams, partnership, and
support through this application process. This project answers those calls and
requests for support.
Additionally, as we developed this statement of interest and project planning it
became clear that there are three projects and scopes of work that our
organizations can offer, provide both support in, and project planning and
management of. Those projects are: (1) Business Support Programming; (2)
Support for Physical Space Grantees and Development; and (3) Nurturing the
Inclusive Economic Ecosystem. Because of the multi -faceted nature of these
projects, the application falls into both funding categories for both physical space
and business support programs.
Proiect Descriations: Goals. Puraoses, and Benefits & COVID-19 Recovery
Resilience
Proiect l.Business SUDDort Programming: We are pleased to submit a proposal
for an inclusive business grant program for underrepresented and underestimated
businesses. Our program will support small businesses owned by BIPOC, women,
LGBTQIA+ and other marginalized groups that have been historically excluded from
traditional funding sources, communities that the IEDP identifies and defines
appropriately as "underestimated."
We believe that the ARPA funds can play a critical role in helping us achieve this
vision. Specifically, we are interested in leading a sustainable grant program that
supports small businesses and entrepreneurs who have been disproportionately
impacted by the COVID-19 pandemic. We recognize that these groups often lack
and historically were denied access to the resources and support they need to
thrive, prominently so in the COVID-19 pandemic benefit and resource programs
offered by the federal and state governments, and we are committed to filling this
gap. We also acknowledge and recognize that any of this programming offered
must be both by and for underestimated community members.
We are confident that our partnership is well-equipped to manage this program,
given our extensive experience in economic development and community
engagement. Our collective network of business leaders, community members,
organizers, entrepreneurs, and civic and government leaders ensures that we have
the knowledge and relationships necessary to create an effective and impactful
program.
IOWA CITY L�� BETTER
AREA DEVELOPMENT Business [IOWAp CITY TOGETHER
Partnership SOUTH OF 6 2030
v sus Hess s ssmr
Importantly, also, we have all recognized the nature of using this opportunity to
develop the capacity of underrepresented persons and organizations to both
operate and make decisions with these funds. We believe our role can be
administrative and distributive in nature, while also capacity building for others
with our existing experience and systems. We will offer grants ranging from $2,500
to $25,000 to qualifying businesses with the goal of targeting at least 30
businesses. These grants will be used to help cover operating costs, supportive
professional services, purchase necessary equipment or inventory, and provide
support for marketing and advertising efforts. The IEDP identified professional
services as a primary gap in access for the affected communities and this project,
through a coordinated approach, will also develop a system of shared professional
services providers made up of previously underrepresented groups where possible
and available. This will be critical to future capacity and accessibility and vetting
these contractors and creating this network of providers will prove invaluable to the
future needs of these businesses.
To ensure the success of the program, we will hire one staff member who will be
responsible for managing the application and selection process, coordinating with
grantees and committees, and tracking program outcomes. We will also enlist the
help of experienced mentors and advisors from the local business community who
can offer guidance and support to our grant recipients while building the capacity
of underestimated businesses to operate.
The project would be housed at the Iowa City Area Development Group with a total
grant budget of $500,000 with the goal of supporting underestimated businesses
to lift them to health and sustainability into the market. The grants would be a pot
of $500,000 and would support the staff member with $75,000 per year for a three-
year process'. This staff person would convene a paid grants committee that is
made up of a 75% majority (super majority) of underestimated decision makers.
We would pay each committee member for their time and efforts on behalf of the
program. Grant amounts would be based on the committee's determined criteria,
which could include operational history, existing businesses — pop ups —
entrepreneurs, and the demonstrable market for the product or service.
The success of this program requires that decisions are being made by and for
these same community members, so this review committee will be made up of
business owners and community members and leaders who represent the diversity
of our community who would be paid for their time. This committee will be
11 This staff member should identify as from an underestimated community and could be housed
at ICAD with the grant management responsibilities and ecosystem development opportunities
identified in this proposal while supporting the Pillar 4 work of the Better Together 2030 All in
Vision Community Development work.
IOWA CITY L�� BETTER
AREA OEVROPMENT Business [IOWAp CITY TOGETHER
Partnership 030 SOUTH OF 6 2
������ Iowa v sus Hess o ssmr -^�•^ ^ �-•
responsible for reviewing applications, conducting interviews, and selecting
grantees based on their eligibility and alignment with the program's goals.
The success of this program will be measured not only by the number of businesses
supported, but also by the long-term impact that our grantees are able to achieve.
We will track outcomes such as job creation, revenue growth, and community
impact to ensure that our program is making a meaningful difference in the lives
of those we serve. Additionally, there is an opportunity here to make sure we are
sharing the anecdotal stories and efforts that are coming through this grant
program that may not be quantifiable but will be important to track and share.
We know that these types of programs work as we have seen their success in the
Builders and Backers program operated by ICAD with the support of Heartland
Forward. Through these programs, ICAD has been able to serve 23 participants so
far with more in each cohort: 4 Immigrants have been served, and participants are
690/0 Female, 31% Male, 52% Caucasian, 31% Black/African American, 4%
Hispanic/Latino, 4% Asian, 9% Non -White / other. These statistics are identified
from previous cohorts, upcoming cohorts are expected to be increasingly diverse
due to recruitment efforts and referrals from past Builders and awareness of the
program, especially women, and increases in racial diversity as well.
The Builders and Backers program has also established a network of service
providers and professional services that are able to help small businesses where
they are in the process and help nurture their success. Additionally, South of 6 and
the Iowa City Downtown District will be able to provide specific support to each of
the businesses located within their respective districts and promotion of the
activities, as well as location -based marketing and support. Think Iowa City has
previously operated an ARPA grant for the City of Iowa City and could offer
knowledge to ICAD to ensure compliance, reporting, and recordkeeping practices
are established at the outset. These partners are all Better Together and they know
that a collaborative project would make an enormous impact.
To ensure sustainability, we intend to both fundraise through private investment
and seeking matching funding with local banks2 to help continue this program
(much as how the Wage Enhancement Program will work and the Project Better
Together BIPOC Business Grant programs3 worked in years past), as well as
establish a "give back" program where grantees commit to providing a return on
2 See Item #3 in proposal.
3 The Project Better Together BIPOC Grant program is specifically called out in the Inclusive
Economic Development Plan as a model for success that, with appropriate funding and additional
underestimated community involvement, could be the answer to many of the barriers identified by
those business owners who participated in the study and provided feedback.
IOWA CITY THINK
L�� BETTER
AREA OEVEEOPMENT Business [IOWA CITY �� TOGETHER
Partnershipsour" of e 2
the investment to the program in future years with their time, talents, and treasure.
While the scope of the return may change with each grantee, we believe that this
program will create mentoring opportunities, meaningful relationships, and such
change that grantees will be able to pay it forward to future grantees accordingly.
Bud,aet:
$500,000
Grants + Programming
$225,000
Salary + Fringe4
$5,000
Grants Committee Pay
Sources:
IEDP ARPA Grant
Private Fundraising/ICAD Investment as matching
Campaign (Project #3) will increase this budget and
funding for granting.
Timeline: Begin once contracted and no later than January 1, 2024
Any ARPA funds fully spent by 2026 with private investment
continuing program into perpetuity.
Proiect 2. Support for Phvsical Space Grantees and Development: Whatever
infrastructure and physical space is selected for granting by the City that is in line
with the IEDP and City's Strategic Plan, we intend to support that effort and ensure
its success. By doing so, this program has the potential to create significant impact
in our community. By supporting this infrastructure development, we can promote
greater diversity, equity, and inclusion in our economic development ecosystem.
This will lead to more innovative and sustainable organizations that are better
equipped to meet the needs of our community.
Additionally, this program will help to strengthen the partnerships between
established economic development organizations and emerging community
development organizations. By working together, we can leverage our collective
resources and expertise to support the growth and success of underrepresented
communities.
One service that our organizations are able to provide through our community
development corporation is project management and development services for
community projects in line with the Better Together 2030 All in Vision. The Better
Together 2030 team can offer project management and support services towards
4 This position could also support Item 3.
IOWA CITY L�� BETTER
AREA OEVEEOPMENT Business [IOWAp CITY TOGETHER
Partnership �awa�r.a���Esso9rw��. SOUTH OF 6 2030 ,
both small- and large-scale community wide projects and development
opportunities. The teams, stakeholders, supporting organizations and staff of
BT2030 and our partners are able to not only help with and amplify community
projects in line with the vision that occur organically in the community and the
BT2030 pillar workgroups, but also provide support for community development
projects throughout Iowa City and greater Johnson County.
BT2030 project teams have a working knowledge of local issues and established
partnerships across the community and relationships with experts and key contacts
in Iowa City, including in the fields of local, federal, state and private foundation
grant and loan programs, knowledge of local, federal, and state laws, rules, and
regulations for grant and loan programs and other financing opportunities. BT2030
teams and partners have a working knowledge and education in local, state, and
federal community planning and development principles and practices, grant
writing and grant administration, and of grant management information systems,
financial reporting, and local, federal, and state fiscal management rules and
regulations.
In this case, we would ensure that the project management is led by those
underrepresented communities identified in the IEDP and supported
administratively to help build capacity. BT2030 can offer scaled solutions, from
convening community brainstorming and asset mapping that evolve into strategic
opportunities, as well as project management and administration of development
projects as appropriate. If appropriate, we could provide a specifically tailored
development services proposal that would outline the scope of services, timeline,
project management opportunities, and clear and measurable expectations.5
The Better Together Community Development Corporation entity currently holds
three project funds at the Community Foundation of Johnson County who acts as
fiscal agent for 501(c)(3) activities. An additional fund could be established or
BT2030 could act or help create a new holding entity where appropriate.
Budget: The budget for this proposal is undetermined at this time depending on the
scope of services needed. The key is that the community development activities
undertaken would need to be led by and for the underestimated stakeholders with
BT2030 acting as administrative and development support functions, thereby
increasing community development capacity and activities of underrepresented
community members as well.
5 What would be crucial to this is that the person who runs this specific project management and
development services for BT2030 be a community member that identifies as from an
underrepresented group and the capacity to build trust and support.
IOWA CITY L�� BETTER
AREA DEVELOPMENT Business [IOWAp CITY TOGETHER
- Partnership SOUTH OF 6 2030
Timeline: This work could begin as immediately as requested and would ensure
project completion prior to 2026 year-end.
Proiect 3. Nurturing the Inclusive Economic Ecosystem: As organizations
committed to economic development, we recognize and value the importance of
creating an inclusive economic ecosystem in Iowa City. We also have seen
incredible numbers of people interested in engaging in this ecosystem now through
this IEDP ARPA process. We do not want to lose any momentum our community
has, while recognizing there will be gaps in funding that are created and projects
that may not be fully funded. This project aims to reduce any loss in the
opportunities that could emerge from this unique funding round and nurture and
support economic and community development partnerships that have
materialized because of the previous three years. Better Together 2030 partners
have a unique opportunity and relationships with other funding applicants to help
convene and coordinate this effort.
To achieve this goal, we propose a plan to learn from other communities around
the country with similar size and economies which will inform our local work, as
well as lead to a larger campaign to fund the activities which arise from the
Inclusive Economic Development plan, current inclusive economic ecosystem
ideas, and these IEDP ARPA applications into perpetuity. Bringing together the
applicants from this process and continuing to develop their ideas, interests, and
abilities is an opportunity that may not come around again and the chance to
develop these emerging organizations and solidify their position in the ecosystem
must not be wasted.
Our first goal is to identify and learn from best practices from other communities
to create a more inclusive and equitable economic ecosystem in Iowa City.
Specifically, we aim to:
• Identify successful programs, policies, and initiatives in other communities
that promote economic equity and inclusion in those of similar size and
economic qualities.
• Adapt these best practices to the unique needs and challenges of Iowa City.
• Implement these best practices to promote greater economic equity and
inclusion in our community.
• Use these relationships and practices to inform and develop a campaign to
fund the projects that emerge through this process with capital campaign
IOWA CITY L�� BETTER
AREA OEVROPMENT Business [IOWAp CITY TOGETHER
Partnership
SOUTH OF 6 2030
v sus Hess o T—T
infusions that are coordinated, collaborative, and impactful, just as the
"Greatest Small City for the Arts" campaign did so successfully recently.6
To start, this will involve a comprehensive review of successful economic equity
and inclusion initiatives in other communities around the country. We will conduct
research, interviews, and case studies to identify best practices that are
transferable to Iowa City. To date, conversations and initial interviews have
occurred with the Arch Grants program in Missouri, who then shared Tulsa and
Louisville as potential learning sites. There are additional cities like Madison and
other Big10 communities that have begun various programming that can be
learned from.
We will then work with community stakeholders, including business owners,
policymakers, and community leaders, to identify the best ways to adapt these
practices to the unique needs and challenges of our community. We will also
develop the actions for implementing these practices in Iowa City, with a focus on
promoting greater economic equity and inclusion. This could then inform the wide -
scale Iowa City Inclusive Economic Ecosystem capital campaign and Steering
Committee to fund those projects which have emerged from this application
process as funded but that still have capital gaps that must be filled or new ideas
that emerge from the process. This will ensure that there is coordination and
collaboration that we learned is so important and necessary in the Project Better
Together days, which allowed Better Together 2030 to emerge and create a united
community vision for a shared future. The Better Together 2030 partner
organizations could help guide this continued inclusive economic ecosystem work
as a partner while ensuring there is no hierarchy of power and that shared systems
and hub/spokes emerge.
The program will be guided by a steering committee made up of representatives
from diverse and representative sectors of the community, including business,
government, and community organizations and those applicants to this program.
This committee will provide oversight and guidance throughout the program,
ensuring that the program is aligned with the community's values and priorities
defined in the IEDP, All in Vision, and Strategic Plan. This has the potential to
create significant impact in our community. By identifying and adapting best
practices from other communities, we can promote greater economic equity and
6 This idea is credited to and was shared with our groups from Iowa City residents Karen Kubby and
Simeon Talley as an opportunity to help close the funding gap on the amazing projects that people
became aware of through this ARPA funding round. The Greatest Small Ecosystem for Inclusive
Economic Development isn't the catchiest name, but it certainly speaks to the relationships and
abilities of our vibrant and authentic communities. These two would no doubt be committed
champions of the process and would bring others along.
IOWA CITY L�� BETTER
AREA DEVELOPMENT O Business [IOWAp CITY TOGETHER
- Partnership
SOUTH OF 6 2030
v sus Hess s Ts T
inclusion in Iowa City. This will lead to a more diverse, innovative, and sustainable
economy that is better equipped to meet the needs of our community.
Additionally, this program will help to strengthen partnerships between community
stakeholders, including businesses, government, and community organizations. By
working together, we can leverage our collective resources and expertise to create
a more inclusive and equitable economic ecosystem in Iowa City. We are excited
about the potential of this program to promote greater economic equity and
inclusion in Iowa City. We believe that by learning from other communities and
adapting best practices to our unique needs, we can create a more inclusive and
equitable economic ecosystem that supports the success of all members of our
community.
Budget: Dependent on scope, $75,000 to begin exploratory trips, planning, and
execution of initial ecosystem tours and requires the staff support as outlined in
Item #1. Scope of project budget beyond initial stages will be formalized if interest
is there. No funds have been committed at this time — the capital campaign budget
would be formalized once projects are funded and determine their gaps.
Timeline: This project could begin immediately and the initial infusion of funds
would be spent by 2024. The campaign and larger funding initiative would run
through 2025-2026 to help close the gap on funding for projects identified from
this process.
Organizational Capacity Statement: Iowa City Area Development Group submits
its three years of financial statements and has ability to perform appropriate grant
and financial management for the city, state, and federal funds it receives. ICAD
has appropriate board and system oversight and regular audited financial
statements. A federal single audit would be performed if federal financial
expenditures exceeded $750,000 annually. If any contracts are executed following
July 1, 2023, it would be the new merged entity of ICAD and the Business
Partnership.
With these three project ideas, we submit our support and requests for your
consideration. We look forward to sharing more with your decision -making
committee.
Better Together 2030
Iowa City Area Business Partnership
Iowa City Area Development Group
South of 6 Iowa City Business District
Think Iowa City Iowa City Downtown District
IOWA CITY AREA DEVELOPMENT GROUP
FINANCIAL STATEMENTS
YEAR ENE
IOWA CITY AREA DEVELOPMENT GROUP
TABLE OF CONTENTS
YEAR ENDED JUNE 30, 2020
INDEPENDENT ACCOUNTANTS' REVIEW REPORT
FINANCIAL STATEMENTS
STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
STATEMENT OF FUNCTIONAL EXPENSES
NOTES TO FINANCIAL STATEMENTS
CLAconnect. om LLP
. CLAconnect.com
INDEPENDENT ACCOUNTANTS' REVIEW REPORT
Board of Directors
Iowa City Area Development Group
Iowa City, Iowa
We have reviewed the accompanying financial statements of Iowa City Area Development Group (a
nonprofit organization), which comprise the statement of cash receipts and disbursements and the
related statement of functional expenses for the year ended June 30, 2020, and the related notes to the
financial statements. A review includes primarily applying analytical procedures to management's
financial data and making inquiries of entity management. A review is substantially less in scope than
an audit, the objective of which is the expression of an opinion regarding the financial statements as a
whole. Accordingly, we do not express such an opinion.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with the cash basis of accounting described in Note 1; this includes determining that the
cash basis of accounting is an acceptable basis for the preparation of the financial statements in the
circumstances. Management is also responsible for the design, implementation, and maintenance of
internal control relevant to the preparation and fair presentation of financial statements that are free
from material misstatement, whether due to fraud or error.
Accountants' Responsibility
Our responsibility is to conduct the review engagement in accordance with Statements on Standards
for Accounting and Review Services promulgated by the Accounting and Review Services Committee
of the American Institute of Certified Public Accountants. Those standards require us to perform
procedures to obtain limited assurance as a basis for reporting whether we are aware of any material
modifications that should be made to the financial statements for them to be in accordance with the
cash basis of accounting. We believe that the results of our procedures provide a reasonable basis for
our conclusion.
Accountants' Conclusion
Based on our review, we are not aware of any material modifications that should be made to the
accompanying financial statements in order for them to be in accordance with the cash basis of
accounting.
�A CLA is member or an independent member of Nexia International, a leading, global network of independent
Nexia accounting and consultingflrms.Seenexia.com/member-firm-disclaimer for detaiIs.
Intematlonal
tl�
Board of Directors
Iowa City Area Development Group
Basis of Accounting
We draw attention to Note 1 of the financial statements, which describes the basis of accounting. The
financial statements are prepared in accordance with the cash basis of accounting, which is a basis of
accounting other than accounting principles generally accepted in the United States of America. Our
conclusion is not modified with respect to this matter.
CliftonLarsonAllen LLP
Cedar Rapids, Iowa
September 2, 2021
(2)
IOWA CITY AREA DEVELOPMENT GROUP
STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
JUNE 30, 2020
RECEIPTS
Merge/808 Rent
Contributions
Grants
Sponsorships
Events
Strategic Doing
Interest
Miscellaneous
Total Receipts
DISBURSEMENTS
Salaries
Payroll Taxes and Employee Benefits
Insurance
Rent, Parking and Property Taxes
Utilities
Office Expenses
Marketing
Travel
Meetings
Conferences
Professional Fees
Collaborative Expenses
Staff Expenses
Education
Sponsorships
Investor Relations
Board and Committee Expenses
Event Expenses
Miscellaneous
Total Disbursements
RECEIPTS OVER (UNDER) DISBU
Cash Balance - Beginning of Year
CASH BALANCE - END OF YEAR
See accompanying Notes to Financial Statements.
Co -Working Seed Fund
Merge at 808 ICR Management
$ 174,191 $ 39,079 $
7,500
40
174,231 39,079 - 7,500
88,379
-
- 42,881
3,703
3,703 - -
86,176
33,600 - -
17,929
7,976 - -
36,074
5,343 1,053
34,916
535 -
3,394 724
147,811 51,346 166,176 1,053
26,420 (12,267) (166,176) 6,447
(3)
IOWA CITY AREA DEVELOPMENT GROUP
STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS (CONTINUED)
JUNE 30, 2020
CAD Activities
Community& Business
Investor Retention E & I Business CAD
Relations & Expansion Administrative Development Recruitment Total Total
30,250
6,050
69,795
$ 95 $
816,528
6,000
2,500
428
1,500
37,800 69,795 823,051 2,500
$ 95
$ 213,365
816,528
824,028
6,000
6,000
32,750
32,750
6,050
6,050
69,795
69,795
428
428
1,500
1,540
933,146 1,153,956
-
-
366,644
-
-
366,644
455,023
-
-
112,468
-
-
112,468
155,349
-
-
2,458
-
-
2,458
9,864
-
-
-
-
-
-
119,776
-
-
-
-
-
-
25,905
777
11,188
64
12,029
54,499
12,616
-
-
-
460
13,076
13,076
-
-
-
-
1,794
1,794
1,794
-
378
-
59
1,796
2,233
2,233
-
-
1,543
-
-
1,543
1,543
-
-
55,988
-
-
55,988
55,988
-
30,461
45
407
11,019
41,932
76,848
-
-
13,000
-
-
13,000
13,000
1,145
-
3,244
-
-
4,389
4,389
33,729
-
-
-
-
33,729
33,729
9,553
-
-
-
-
9,553
9,553
-
-
1,708
-
-
1,708
1,708
-
-
-
1,008
-
1,008
1,543
4,118
57,043
31,616
568,286
1,538
15,069
673,552
1,039,938
(19,243) 38,179 254,765
See accompanying Notes to Financial Statements.
962 (15,069) 259,594 114,018
191,318
$ 305.336
(4)
IOWA CITY AREA DEVELOPMENT GROUP
STATEMENT OF FUNCTIONAL EXPENSES
YEAR ENDED JUNE 30, 2020
Salaries
Payroll Taxes and Employee Benefits
Insurance
Rent, Parking and Property Taxes
Utilities
Office Expenses
Marketing
Travel
Meetings
Conferences
Professional Fees
Collaborative Expenses
Staff Expenses
Education
Sponsorships
Investor Relations
Board and Committee Expenses
Event Expenses
Miscellaneous
Total Expenses by Function
Program
Management
Fundraising and
Services
and General
Development
Total
$ 88,379
$ 366,644
$ - $
455,023
42,881
112,468
-
155,349
7,406
2,458
-
9,864
119,776
-
-
119,776
25,905
-
-
25,905
42,534
11,188
777
54,499
-
-
13,076
13,076
-
-
1,794
1,794
59
-
2,174
2,233
-
1,543
-
1,543
-
55,988
-
55,988
35,323
45
41,480
76,848
-
13,000
-
13,000
-
3,244
1,145
4,389
-
-
33,729
33,729
-
-
9,553
9,553
-
1,708
-
1,708
1,543
-
-
1,543
4,118
-
4,118
$ 367.924
$ 568.286
$ 103.728 $
1.039.938
See accompanying Notes to Financial Statements.
(5)
IOWA CITY AREA DEVELOPMENT GROUP
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2020
NOTE 1 ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Iowa City Area Development Group (the Organization) is an organization that promotes,
develops, and advances the business community in Iowa City and the surrounding area. In
addition, the Organization connects business and industry with federal, state and local
resources to enhance and stimulate area economic growth through business retention,
expansion and attraction efforts, and advances, develops, and advocates for the Iowa City
and surrounding area workforce.
Method of Accountina
The accompanying financial statements have been prepared on the cash basis of
accounting. Under this basis, the only asset recognized is cash, no liabilities are recognized.
All transactions are recognized as either cash receipts or disbursements, and noncash
transactions are not recognized. The cash basis differs from generally accepted accounting
principles primarily because the effects of outstanding promises to give and obligations for
expenses unpaid at the date of the financial statements are not included in the financial
statements.
In -Kinds
The Organization receives various services and products without charge from various
contributors. In -kind contributions may include professional fees, marketing fees, information
technology consulting, office expenses, and advertising costs, but are not recorded in the
financial statements prepared on the cash basis of accounting. For the year ended June 30,
2020, $77,215 was received as gifts in -kind.
Income Taxes
The Organization is exempt from taxes under section 501(c)(6) of the Internal Revenue
Code and a similar section of Iowa income tax law. The Internal Revenue Service
determination is that the Organization is other than a private foundation.
The Organization files informational returns in the U.S. federal jurisdiction. The Organization
follows the accounting standard to evaluate uncertain tax positions and has determined that
it was not required to record a liability related to uncertain tax positions at June 30, 2020.
Functional Allocation of Exoenses
The financial statements report certain categories of expenses that are attributed to more
than one program or supporting function. Therefore, expenses require allocation on a
reasonable basis that is consistently applied. Expenses that can be identified with a program
and supporting activity are allocated directly according to their natural expenditure
classification.
(6)
IOWA CITY AREA DEVELOPMENT GROUP
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2020
NOTE 2 LIQUIDITY AND AVAILABILITY
Financial assets available for general expenditure, that is, without donor or other restrictions
limiting their use, within one year of the statement of financial position date, comprise of
cash in the amount of $305,336 as of June 30, 2020.
NOTE3 LEASES
The Organization leases office space in Iowa City, Iowa under the terms of a lease
agreement effective March 1, 2016 and through February 29, 2020. Monthly rental under the
lease is $2,000 per month beginning March 1, 2016 and through February 28, 2018, and
$2,500 per month from March 1, 2018 through February 29, 2020. The lease agreement
was extended with an updated term of March 1, 2020 through February 29, 2024. Monthly
rental under the lease extension is $2,000 per month.
The Organization leases office space in Coralville, Iowa under the terms of a lease
agreement effective January 1, 2019 through December 31, 2020. The lease was extended
with an updated term of January 1, 2020 through July 31, 2023. Monthly rental under the
lease is $2,800 per month.
Future minimum lease payments are as follows:
Year Endina June 30.
Amount
2021
$ 57,600
2022
57,600
2023
43,600
2024
16,000
Total Minimum Lease Payments
$ 174.800
Rent expense for the year ended June 30, 2020 totaled $55,600.
NOTE 4 CONCENTRATION RISK
The primary contributions to the Organization are the cities of Iowa City, Coralville and North
Liberty, Johnson County and businesses in Johnson County, Iowa and the surrounding
area. Major changes to the local area economy could materially affect the Organization's
revenues and operations.
The cities of Iowa City, Coralville and North Liberty and Johnson County are major
contributors to the Organization. Contributions by these four governmental agencies
represented 62% of total contributions to the Organization during the year ended June 30,
2020.
(7)
IOWA CITY AREA DEVELOPMENT GROUP
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2020
NOTE 5 RETIREMENT PLAN
The Organization has a 401(k) plan covering all full-time exempt and nonexempt employees
with at least 90 days of service. The Organization contributes $2 for every $1 the employee
contributes up to the first 5% of the employee's base salary. The Organization's contribution
expense to the plan for the year ended June 30, 2020 was $45,166.
NOTE 6 RISKS AND UNCERTAINTIES
In early March 2020, the COVID-19 virus was declared a global pandemic. In order to
contain the spread of the virus, a government mandate suspended most of the
Organization's business operations. The Organization cannot predict the length or severity
of this pandemic, or the extent to which the disruption may interrupt operations.
Management is closely monitoring the situation and has taken action to mitigate known
vulnerabilities. No adjustments have been made to these financial statements as a result of
this uncertainty.
NOTE 7 JOINT VENTURE
The Organization formed a joint venture with the Cedar Rapids Metro Economic Alliance
effective January 1, 2016. The corporation is a nonprofit mutual benefit corporation
established with the intent to leverage joint resources to implement a regional marketing
strategy for business and talent attraction in a seven county region now referred to as ICR
Iowa. This joint venture was amended on June 12, 2020. As a result of this amendment, all
financial commitments owed from the Alliance and the Employee Lease Agreement was
terminated as of April 22, 2020. Prior to the amendment, the joint agreement called for an
annual funding commitment from the Organization of $30,000 each year for operations.
NOTE 8 SUBSEQUENT EVENTS
Management has evaluated events through September 2, 2021, the date which the financial
statements were available to be issued.
(8)
Investment advisory services are offered through CliftonLarsonAlten Wealth Advisors, LLC, an SEC -registered investment A member of
advisor. CIA is an independent member of Nexia International, a leading, global network of independent accounting and Nexia
consulting firms. See nexia.com/member-firm-disclaimer for details. CliftonLarsonAllen LLP 0 International
IOWA CITY AREA DEVELOPMENT GROUP
FINANCIAL STATEMENTS
YEAR ENC
IOWA CITY AREA DEVELOPMENT GROUP
TABLE OF CONTENTS
YEAR ENDED JUNE 30, 2021
INDEPENDENT AUDITOR'S REPORT
FINANCIAL STATEMENTS
STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
STATEMENT OF FUNCTIONAL EXPENSES
NOTES TO FINANCIAL STATEMENTS
Clifton nnect.com LLP
OFF
CLAconnect.com
INDEPENDENT AUDITOR'S REPORT
Board of Directors
Iowa City Area Development Group
Iowa City, Iowa
We have audited the accompanying financial statements of Iowa City Area Development Group (a
nonprofit organization), which comprise the statement of cash receipts and disbursements and the
related statement of functional expenses for the year ended June 30, 2021, and the related notes to the
financial statements.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with the cash basis of accounting described in Note 1; this includes determining that the
cash basis of accounting is an acceptable basis for the preparation of the financial statements in the
circumstances. Management is also responsible for the design, implementation, and maintenance of
internal control relevant to the preparation and fair presentation of financial statements that are free
from material misstatement, whether due to fraud or error.
Auditor's Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We
conducted our audit in accordance with auditing standards generally accepted in the United States of
America. Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in
the financial statements. The procedures selected depend on the auditors' judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error. In making those risk assessments, the auditor considers internal control relevant to the entity's
preparation and fair presentation of the financial statements in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the entity's internal control. Accordingly, we express no such opinion. An audit also includes
evaluating the appropriateness of accounting policies used and the reasonableness of significant
accounting estimates made by management, as well as evaluating the overall presentation of the
financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for
our audit opinion.
^tea W �CLA is an independent member of Nexia International, a leading, global network of independent Nexia accounting and consulting firms. Seenexia.com/member-firm-disclaimer for details.
(1)
Board of Directors
Iowa City Area Development Group
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the
statement of cash receipts and disbursements and the related statement of functional expenses for the
year ended June 30, 2021 in accordance with the cash basis of accounting described in Note 1.
Basis of Accounting
We draw attention to Note 1 of the financial statements, which describes the basis of accounting. The
financial statements are prepared on the cash basis of accounting, which is a basis of accounting other
than accounting principles generally accepted in the United States of America. Our opinion is not
modified with respect to that matter.
CliftonLarsonAllen LLP
Cedar Rapids, Iowa
February 1, 2022
(2)
IOWA CITY AREA DEVELOPMENT GROUP
STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
JUNE 30, 2021
Co -Working
Seed Fund
Merge
at 808 ICR
Management
RECEIPTS
Merge/808 Rent
$ 165,024
$ 54,230 $
- $ -
Contributions
-
-
- -
Grants
-
-
- -
Sponsorships
-
-
- -
Events
-
-
- -
Strategic Doing
-
-
- -
Project Better Together
-
-
- -
Interest
Miscellaneous
Total Receipts
165,024
54,230
- -
DISBURSEMENTS
Salaries
-
-
- -
Payroll Taxes and Employee Benefits
-
-
- -
Insurance
3,893
3,893
- -
Rent, Parking and Property Taxes
85,746
33,600
- -
Utilities
17,743
9,478
- -
Office Expenses
22,937
5,527
-
Marketing
-
-
- -
Travel
-
-
- -
Meetings
-
-
- -
Conferences
-
-
- -
Professional Fees
-
-
- -
Collaborative Expenses
-
-
- 15,337
Staff Expenses
-
-
- -
Education
-
-
- -
Sponsorships
-
-
- -
Investor Relations
-
-
- -
Board and Committee Expenses
-
-
- -
Miscellaneous
3,147
1,166
Total Disbursements
133,466
53,664
15,337
RECEIPTS OVER (UNDER) DISBURSEMENTS $ 31.558
$ 566 $
$ (15.337)
See accompanying Notes to Financial Statements.
(3)
IOWA CITY AREA DEVELOPMENT GROUP
STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS (CONTINUED)
JUNE 30, 2021
ICAD Activities
Community& Business
Investor Retention E & I Business ICAD
Relations & Expansion Administrative Development Recruitment Total Total
$ - $ - $ - $ - $ - $ - $ 219,254
- - 810,650 - - 810,650 810,650
- - 121,500 - 63,000 184,500 184,500
3,601 2,000 - 2,500 - 8,101 8,101
- - - - 100 100 100
- 14,150 - - - 14,150 14,150
84,750 - - - - 84,750 84,750
476 476 476
2,500 2,500 2,500
88,351 16,150 935,126 2,500 63,100 1,105,227 1,324,481
-
- 397,605
- -
397,605
397,605
-
- 135,191
- -
135,191
135,191
-
- 2,723
- -
2,723
10,509
-
- -
- -
-
119,346
-
- -
- -
-
27,221
12,459
12,459
40,923
12,797
- -
- -
12,797
12,797
254
- -
- 60
314
314
63
- 46
- 635
744
744
-
- 1,161
- -
1,161
1,161
-
- 20,385
- -
20,385
20,385
86,089
11,271 -
- 1,812
99,172
114,509
-
- 5,373
- -
5,373
5,373
-
- 2,980
- -
2,980
2,980
2,342
- -
- -
2,342
2,342
5,599
- -
- -
5,599
5,599
-
- 1,256
- -
1,256
1,256
32 102
134
4,447
107,144
11,303 579,281
2,507
700,235
902,702
$ (18,793) -$-4 847 $ 355. 445 $ 2.500 $ 60.5 33 $ 404,992 421,779
Cash Balance - Beginning of Year 305,336
CASH BALANCE - END OF YEAR $ 727.1 55
See accompanying Notes to Financial Statements.
(4)
IOWA CITY AREA DEVELOPMENT GROUP
STATEMENT OF FUNCTIONAL EXPENSES
YEAR ENDED JUNE 30, 2021
Salaries
Payroll Taxes and Employee Benefits
Insurance
Rent, Parking and Property Taxes
Utilities
Office Expenses
Marketing
Travel
Meetings
Conferences
Professional Fees
Collaborative Expenses
Staff Expenses
Education
Sponsorships
Investor Relations
Board and Committee Expenses
Miscellaneous
Total Expenses by Function
Program
Management
Fundraising and
Services
and General
Development
Total
$ 99,401
$ 298,204
$ - $
397,605
51,373
83,818
-
135,191
7,786
2,723
-
10,509
119,346
-
-
119,346
27,221
-
-
27,221
28,464
12,459
-
40,923
-
-
12,797
12,797
-
314
314
46
698
744
-
1,161
-
1,161
-
20,385
-
20,385
26,608
-
87,901
114,509
-
5,373
-
5,373
-
2,980
-
2,980
-
-
2,342
2,342
-
-
5,599
5,599
-
1,256
-
1,256
4,346
101
-
4,447
$ 364.545
$ 428,506
$ 109,651 $
902.702
See accompanying Notes to Financial Statements.
(5)
IOWA CITY AREA DEVELOPMENT GROUP
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2021
NOTE 1 ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Iowa City Area Development Group (the Organization) is an organization that promotes,
develops, and advances the business community in Iowa City and the surrounding area. In
addition, the Organization connects business and industry with federal, state and local
resources to enhance and stimulate area economic growth through business retention,
expansion and attraction efforts, and advances, develops, and advocates for the Iowa City
and surrounding area workforce.
Method of Accountinq
The accompanying financial statements have been prepared on the cash basis of
accounting. Under this basis, the only asset recognized is cash, no liabilities are recognized.
All transactions are recognized as either cash receipts or disbursements, and noncash
transactions are not recognized. The cash basis differs from generally accepted accounting
principles primarily because the effects of outstanding promises to give and obligations for
expenses unpaid at the date of the financial statements are not included in the financial
statements.
In -Kinds
The Organization receives various services and products without charge from various
contributors. In -kind contributions may include professional fees, marketing fees, information
technology consulting, office expenses, and advertising costs, but are not recorded in the
financial statements prepared on the cash basis of accounting. For the year ended June 30,
2021, $1,000 was received as gifts in -kind.
Income Taxes
The Organization is exempt from taxes under section 501(c)(6) of the Internal Revenue
Code and a similar section of Iowa income tax law. The Internal Revenue Service
determination is that the Organization is other than a private foundation.
The Organization files informational returns in the U.S. federal jurisdiction. The Organization
follows the accounting standard to evaluate uncertain tax positions and has determined that
it was not required to record a liability related to uncertain tax positions at June 30, 2021.
Functional Allocation of Exoenses
The financial statements report certain categories of expenses that are attributed to more
than one program or supporting function. Therefore, expenses require allocation on a
reasonable basis that is consistently applied. Expenses that can be identified with a program
and supporting activity are allocated directly according to their natural expenditure
classification.
NOTE 2 LIQUIDITY AND AVAILABILITY
Financial assets available for general expenditure, that is, without donor or other restrictions
limiting their use, within one year of the statement of financial position date, comprise of
cash in the amount of $727,115 as of June 30, 2021.
(6)
IOWA CITY AREA DEVELOPMENT GROUP
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2021
NOTE 3 LEASES
The Organization leases office space in Iowa City, Iowa, under the terms of a lease
agreement effective March 1, 2020, and through February 29, 2024. Monthly rental under
the lease is $2,000 per month
The Organization leases office space in Coralville, Iowa under the terms of a lease
agreement effective January 1, 2019 through December 31, 2020. The lease was extended
with an updated term of January 1, 2020 through July 31, 2023. Monthly rental under the
lease is $2,800 per month.
Future minimum lease payments are as follows:
Year Endina June 30.
Amount
2022
$ 57,600
2023
57,600
2024
18,800
Total Minimum Lease Payments
$ 134.000
Rent expense for the year ended June 30, 2021 totaled $57,600.
NOTE 4 CONCENTRATION RISK
The primary contributions to the Organization are the cities of Iowa City, Coralville and North
Liberty, Johnson County and businesses in Johnson County, Iowa and the surrounding
area. Major changes to the local area economy could materially affect the Organization's
revenues and operations.
The cities of Iowa City, Coralville, and North Liberty and Johnson County are major
contributors to the Organization. Contributions by these four governmental agencies
represented 36% of total contributions to the Organization during the year ended June 30,
2021.
NOTE 5 PAYCHECK PROTECTION PROGRAM
On February 18, 2021, the Organization applied for and obtained a $121,500 Paycheck
Protection Program (PPP Loan), administered by the U.S. Small Business Administration,
established under the Coronavirus Aid, Relief, and Economic Security Act (Cares Act). The
SBA may review funding eligibility and usage of funds for compliance with program
requirements based on dollar thresholds and other factors. The amount of liability, if any,
from potential noncompliance cannot be determined with certainty, however, management is
of the opinion that any review will not have a material adverse impact on the Organization's
financial position. On August 24, 2021, the PPP loan was fully forgiven for the entire
amount. The amount is recorded under grant receipts in the statement of cash receipts and
disbursements.
(7)
IOWA CITY AREA DEVELOPMENT GROUP
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2021
NOTE 6 RETIREMENT PLAN
The Organization has a 401(k) plan covering all full-time exempt and nonexempt employees
with at least 90 days of service. The Organization contributes $2 for every $1 the employee
contributes up to the first 5% of the employee's base salary. The Organization's contribution
expense to the plan for the year ended June 30, 2021 was $37,207.
NOTE 7 RISKS AND UNCERTAINTIES
In early March 2020, the COVID-19 virus was declared a global pandemic. In order to
contain the spread of the virus, a government mandate suspended most of the
Organization's business operations. The Organization cannot predict the length or severity
of this pandemic, or the extent to which the disruption may interrupt operations.
Management is closely monitoring the situation and has taken action to mitigate known
vulnerabilities. No adjustments have been made to these financial statements as a result of
this uncertainty.
NOTE 8 JOINT VENTURE
The Organization formed a joint venture with the Cedar Rapids Metro Economic Alliance
effective January 1, 2016. The corporation is a nonprofit mutual benefit corporation
established with the intent to leverage joint resources to implement a regional marketing
strategy for business and talent attraction in a seven county region now referred to as ICR
Iowa. This joint venture was amended on June 12, 2020. As a result of this amendment, all
financial commitments owed from the Alliance and the Employee Lease Agreement was
terminated as of April 22, 2020. Prior to the amendment, the joint agreement called for an
annual funding commitment from the Organization of $30,000 each year for operations.
Effective April 5, 2021 the joint venture was amended to narrow the scope of the joint
venture to implementing and executing an annual strategic marketing plan. The
Organization is required to contribute $30,000 to the joint venture every year for operations.
NOTE 9 SUBSEQUENT EVENTS
Management has evaluated events through February 1, 2022, the date which the financial
statements were available to be issued.
(8)
Investment advisory services are offered through CliftonLarsonAlten Wealth Advisors, LLC, an SEC -registered investment A member of
advisor. CIA is an independent member of Nexia International, a leading, global network of independent accounting and Nexia
consulting firms. See nexia.com/member-firm-disclaimer for details. CliftonLarsonAllen LLP 0 International
IOWA CITY AREA DEVELOPMENT GROUP
FINANCIAL STATEMENTS
YEAR ENDED JUNE 30, 2022
�T.
CPAs I CONSULTANTS I WEALTH ADVISORS
CLAconnect.com
IOWA CITY AREA DEVELOPMENT GROUP
TABLE OF CONTENTS
YEAR ENDED JUNE 30, 2022
INDEPENDENT ACCOUNTANTS' REVIEW REPORT
FINANCIAL STATEMENTS
STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
STATEMENT OF FUNCTIONAL EXPENSES
NOTES TO FINANCIAL STATEMENTS
CliftonLarsonAllen LLP
. CLAconnect.com
INDEPENDENT ACCOUNTANTS' REVIEW REPORT
Board of Directors
Iowa City Area Development Group
Iowa City, Iowa
We have reviewed the accompanying financial statements of Iowa City Area Development Group (a
nonprofit organization), which comprise the statement of cash receipts and disbursements and the
related statement of functional expenses for the year ended June 30, 2022, and the related notes to the
financial statements. A review includes primarily applying analytical procedures to management's
financial data and making inquiries of entity management. A review is substantially less in scope than
an audit, the objective of which is the expression of an opinion regarding the financial statements as a
whole. Accordingly, we do not express such an opinion.
Management's Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in
accordance with the cash basis of accounting described in Note 1; this includes determining that the
cash basis of accounting is an acceptable basis for the preparation of financial statements in the
circumstances. Management is also responsible for the design, implementation, and maintenance of
internal control relevant to the preparation and fair presentation of financial statements that are free
from material misstatement, whether due to fraud or error.
Accountants' Responsibility
Our responsibility is to conduct the review engagement in accordance with Statements on Standards
for Accounting and Review Services promulgated by the Accounting and Review Services Committee
of the American Institute of Certified Public Accountants. Those standards require us to perform
procedures to obtain limited assurance as a basis for reporting whether we are aware of any material
modifications that should be made to the financial statements for them to be in accordance with the
cash basis of accounting. We believe that the results of our procedures provide a reasonable basis for
our conclusion.
We are required to be independent of Iowa City Area Development Group and to meet our other ethical
responsibilities, in accordance with the relevant ethical requirements related to our review.
Accountants' Conclusion
Based on our review, we are not aware of any material modifications that should be made to the
accompanying financial statements in order for them to be in accordance with the cash basis of
accounting.
CLA (CliftonLarsonAllen LLP) is an independent network member of CLA Global. See CLA¢lobal.com/disclaimer.
(1)
Board of Directors
Iowa City Area Development Group
Basis of Accounting
We draw attention to Note 1 of the financial statements, which describes the basis of accounting. The
financial statements are prepared in accordance with the cash basis of accounting, which is a basis of
accounting other than accounting principles generally accepted in the United States of America. Our
conclusion is not modified with respect to this matter.
CliftonLarsonAllen LLP
Cedar Rapids, Iowa
November 11, 2022
(2)
IOWA CITY AREA DEVELOPMENT GROUP
STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS
JUNE 30, 2022
RECEIPTS
Merge/808 Rent
Contributions
Grants
Sponsorships
Events
Annual Meeting
Strategic Doing
Interest
Miscellaneous
Total Receipts
DISBURSEMENTS
Salaries
Payroll Taxes and Employee Benefits
Insurance
Rent, Parking and Property Taxes
Utilities
Office Expenses
Marketing
Travel
Meetings
Professional Fees
Collaborative Expenses
Staff Expenses
Sponsorships
Investor Relations
Board and Committee Expenses
Event Expenses
Miscellaneous
Total Disbursements
RECEIPTS OVER (UNDER) DISBU
Cash Balance - Beginning of Year
CASH BALANCE - END OF YEAR
See accompanying Notes to Financial Statements.
Co -Working EdTech
Merge at 808 Collaborative ICR
$ 181,149 $ 45,425 $
110,794
4,850
340
181,149 45,425 115,984
79,129
15,333
3,509
3,509 -
84,522
33,600 -
23,695
10,044 -
32,330
5,753 3,655
-
- 3,394
14,803
40,400
3,443 884 40,703
147,499 53,790 157,067 40,400
33,651 (8,365) (41,083) (40,400)
(3)
IOWA CITY AREA DEVELOPMENT GROUP
STATEMENT OF CASH RECEIPTS AND DISBURSEMENTS (CONTINUED)
JUNE 30, 2022
Community&
Investor
Relations
Business
Retention
& Expansion
ICAD Activities
E & I Business
Administrative Development Recruitment
ICAD
Total
Total
$ -
$ -
$ - $ - $ -
$ -
$ 226,574
-
-
836,364 - -
836,364
836,364
-
-
- - -
-
110,794
84,500
-
- 20,000 -
104,500
109,350
_
_
_
340
9,590
-
- - -
9,590
9,590
-
40,926
- - -
40,926
40,926
-
-
421 - -
421
421
12,500
11,254
23,754
23,754
106,590
40,926
848,039 20,000 -
1,015,555
1,358,113
-
-
467,399
-
- 467,399
546,528
-
-
151,901
-
- 151,901
167,234
-
-
2,103
-
- 2,103
9,120
-
-
-
-
- -
118,122
-
-
-
-
- -
33,739
-
667
11,115
-
12,052 23,834
65,572
6,329
-
912
-
- 7,241
10,635
-
60
-
5,550
- 5,610
20,413
57
146
-
-
8,024 8,227
8,227
-
-
24,715
-
- 24,715
24,715
70,943
41,114
-
- 112,057
152,457
-
-
15,497
-
- 15,497
15,497
19,626
25,000
-
40,957
- 85,583
85,583
17,758
-
-
-
- 17,758
17,808
-
-
1,493
-
- 1,493
1,493
-
-
-
1,524
- 1,524
1,524
24
24
45,054
114,713
66,987
675,159
48,031
20,076 924,966
1,323,721
(8,123) (26,061) 172,880 (28,031) (20,076) 90,589 34,392
727,115
$ 761,5 77
See accompanying Notes to Financial Statements.
(4)
IOWA CITY AREA DEVELOPMENT GROUP
STATEMENT OF FUNCTIONAL EXPENSES
YEAR ENDED JUNE 30, 2022
Salaries
Payroll Taxes and Employee Benefits
Insurance
Rent, Parking and Property Taxes
Utilities
Office Expenses
Marketing
Travel
Meetings
Professional Fees
Collaborative Expenses
Staff Expenses
Sponsorships
Investor Relations
Board and Committee Expenses
Event Expenses
Miscellaneous
Total Expenses by Function
Program
Management
Fundraising and
Services
and General
Development
Total
$ 79,129
$ 467,399
$ - $
546,528
15,333
151,901
-
167,234
7,017
2,103
-
9,120
118,122
-
-
118,122
33,739
-
-
33,739
41,738
11,115
12,719
65,572
3,394
912
6,329
10,635
20,353
-
60
20,413
-
-
8,227
8,227
-
24,715
-
24,715
40,400
-
112,057
152,457
-
15,497
-
15,497
40,957
-
44,626
85,583
50
-
17,758
17,808
-
1,493
-
1,493
1,524
-
-
1,524
45,030
24
-
45,054
$ 446.786
$ 675,159
$ 201,776 $
1.323.721
See accompanying Notes to Financial Statements.
(5)
IOWA CITY AREA DEVELOPMENT GROUP
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2022
NOTE 1 ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Iowa City Area Development Group (the Organization) is an organization that promotes,
develops, and advances the business community in Iowa City and the surrounding area. In
addition, the Organization connects business and industry with federal, state, and local
resources to enhance and stimulate area economic growth through business retention,
expansion and attraction efforts, and advances, develops, and advocates for the Iowa City
and surrounding area workforce.
Method of Accountinq
The accompanying financial statements have been prepared on the cash basis of
accounting. Under this basis, the only asset recognized is cash, no liabilities are recognized.
All transactions are recognized as either cash receipts or disbursements, and noncash
transactions are not recognized. The cash basis differs from generally accepted accounting
principles primarily because the effects of outstanding promises to give and obligations for
expenses unpaid at the date of the financial statements are not included in the financial
statements.
In -Kinds
The Organization receives various services and products without charge from various
contributors. In -kind contributions may include professional fees, marketing fees, information
technology consulting, office expenses, and advertising costs, but are not recorded in the
financial statements prepared on the cash basis of accounting. For the year ended June 30,
2022, $23,417 was received as gifts in -kind.
Income Taxes
The Organization is exempt from taxes under section 501(c)(6) of the Internal Revenue
Code and a similar section of Iowa income tax law. The Internal Revenue Service
determination is that the Organization is other than a private foundation.
The Organization files informational returns in the U.S. federal jurisdiction. The Organization
follows the accounting standard to evaluate uncertain tax positions and has determined that
it was not required to record a liability related to uncertain tax positions at June 30, 2022.
Functional Allocation of Exoenses
The financial statements report certain categories of expenses that are attributed to more
than one program or supporting function. Therefore, expenses require allocation on a
reasonable basis that is consistently applied. Expenses that can be identified with a program
and supporting activity are allocated directly according to their natural expenditure
classification.
(6)
IOWA CITY AREA DEVELOPMENT GROUP
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2022
NOTE 2 LIQUIDITY AND AVAILABILITY
Financial assets available for general expenditure, that is, without donor or other restrictions
limiting their use, within one year of the statement of financial position date, comprise of
cash in the amount of $761,507 as of June 30, 2022.
NOTE3 LEASES
The Organization leases office space in Iowa City, Iowa, under the terms of a lease
agreement effective March 1, 2016, and through February 29, 2020. Monthly rental under
the lease is $2,000 per month beginning March 1, 2016, and through February 28, 2018,
and $2,500 per month from March 1, 2018 through February 29, 2020. The lease agreement
was extended with an updated term of March 1, 2020 through February 29, 2024. Monthly
rental under the lease extension is $2,000 per month.
The Organization leases office space in Coralville, Iowa, under the terms of a lease
agreement effective January 1, 2019 through December 31, 2020. The lease was extended
with an updated term of January 1, 2020 through July 31, 2023. Monthly rental under the
lease is $2,800 per month.
Future minimum lease payments are as follows:
Year Ending June 30. Amount
2023 $ 57,600
2024 18,800
Total Minimum Lease Payments $ 76,400
Rent expense for the year ended June 30, 2022 totaled $57,600.
NOTE 4 CONCENTRATION RISK
The primary contributions to the Organization are the cities of Iowa City, Coralville, and
North Liberty, Johnson County and businesses in Johnson County, Iowa, and the
surrounding area. Major changes to the local area economy could materially affect the
Organization's revenues and operations.
The cities of Iowa City, Coralville, and North Liberty and Johnson County are major
contributors to the Organization. Contributions by these four governmental agencies
represented 35% of total contributions to the Organization during the year ended June 30,
2022.
(7)
IOWA CITY AREA DEVELOPMENT GROUP
NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2022
NOTE 5 RETIREMENT PLAN
The Organization has a 401(k) plan covering all full-time exempt and nonexempt employees
with at least 90 days of service. The Organization contributes $2 for every $1 the employee
contributes up to the first 5% of the employee's base salary. The Organization's contribution
expense to the plan for the year ended June 30, 2022 was $45,908.
NOTE 6 JOINT VENTURE
The Organization formed a joint venture with the Cedar Rapids Metro Economic Alliance
effective January 1, 2016. The corporation is a nonprofit mutual benefit corporation
established with the intent to leverage joint resources to implement a regional marketing
strategy for business and talent attraction in a seven county region now referred to as
ICR Iowa. This joint venture was amended on June 12, 2020. As a result of this amendment,
all financial commitments owed from the Alliance and the Employee Lease Agreement was
terminated as of April 22, 2020. Effective April 5, 2021, the joint venture was amended to
narrow the scope of the joint venture to implementing and executing an annual strategic
marketing plan. The Organization is required to contribute $30,000 to the joint venture every
year for operations.
NOTE 7 SUBSEQUENT EVENTS
Management has evaluated events through November 11, 2022, the date which the
financial statements were available to be issued.
(8)
0 Global
INDEPENDENT
NETWORK MEMBER
CLA (Clifton LarsonAtlen LLP) is a network member of CLA Gtobal. See CLAglobal.com/disclaimer.
Investment advisory services are offered through CiftonLarsonAllen Wealth Advisors, LLC, an
SEC -registered investment advisor.