HomeMy WebLinkAboutInside Out FinancialINSIDE OUT REENTRY INC.
Financial Statements
Year Ended July 31, 2023
TABLE OF CONTENTS
Page No.
INDEPENDENT AUDITOR'S REPORT 1 - 2
FINANCIAL STATEMENTS
Statement of Financial Position - Modified Cash Basis 3
Statement of Activities - Modified Cash Basis 4
Statement of Functional Expenses - Modified Cash Basis 5
Notes to Financial Statements 6 - 9
-1-
Independent Auditor’s Report
To the Board of Directors
Inside Out Reentry Inc.
Report on the Audit of the Financial Statements
Opinion
We have audited the financial statements of Inside Out Reentry Inc., which comprise the statement
of financial position – modified cash basis as of July 31, 2023, and the related statements of
activities – modified cash basis and functional expenses – modified cash basis for the year then
ended, and the related notes to the financial statements.
In our opinion, the accompanying financial statements present fairly, in all material respects, the
assets, liabilities, and net assets of Inside Out Reentry Inc. as of July 31, 2023, and its support,
revenue, and expenses for the year then ended in accordance with the modified cash basis of
accounting described in Note 1.
Basis for Opinion
We conducted our audit in accordance with auditing standards generally accepted in the United
States of America (GAAS). Our responsibilities under those standards are further described in the
Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are
required to be independent of Inside Out Reentry Inc. and to meet our other ethical responsibilities,
in accordance with the relevant ethical requirements relating to our audit. We believe that the audit
evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Emphasis of Matter — Basis of Accounting
We draw attention to Note 1 of the financial statements, which describes the basis of accounting.
The financial statements are prepared on the modified cash basis of accounting, which is a basis of
accounting other than accounting principles generally accepted in the United States of America. Our
opinion is not modified with respect to this matter.
Change in Accounting Principle
As discussed in Note 1 to the financial statements, the entity has elected to change its method of
accounting from the cash basis of accounting to the modified cash basis of accounting. Our opinion
is not modified with respect to this matter.
1529 Indian Avenue, Tipton, Iowa 52772
(563) 886-4533 susan@sstutzelcpa.com
-2-
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation and fair presentation of the financial statements in
accordance with the modified cash basis of accounting described in Note 1, and for determining that
the modified cash basis of accounting is an acceptable basis for the preparation of the financial
statements in the circumstances. Management is also responsible for the design, implementation,
and maintenance of internal control relevant to the preparation and fair presentation of financial
statements that are free from material misstatement, whether due to fraud or error.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a
whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s
report that includes our opinion. Reasonable assurance is a high level of assurance but is not
absolute assurance and therefore is not a guarantee that an audit conducted in accordance with
GAAS will always detect a material misstatement when it exists. The risk of not detecting a material
misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve
collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Misstatements are considered material if there is a substantial likelihood that, individually or in the
aggregate, they would influence the judgment made by a reasonable user based on the financial
statements.
In performing an audit in accordance with GAAS, we:
• Exercise professional judgment and maintain professional skepticism throughout the audit.
• Identify and assess the risks of material misstatement of the financial statements, whether
due to fraud or error, and design and perform audit procedures responsive to those risks.
Such procedures include examining, on a test basis, evidence regarding the amounts and
disclosures in the financial statements.
• Obtain an understanding of internal control relevant to the audit in order to design audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing
an opinion on the effectiveness of Inside Out Reentry Inc.’s internal control. Accordingly, no
such opinion is expressed.
• Evaluate the appropriateness of accounting policies used and the reasonableness of
significant accounting estimates made by management, as well as evaluate the overall
presentation of the financial statements.
• Conclude whether, in our judgment, there are conditions or events, considered in the
aggregate, that raise substantial doubt about Inside Out Reentry Inc.’s ability to continue as
a going concern for a reasonable period of time.
We are required to communicate with those charged with governance regarding, among other
matters, the planned scope and timing of the audit, significant audit findings, and certain internal
control–related matters that we identified during the audit.
S Stutzel, CPA
Tipton, Iowa
December 15, 2023
Assets
Current Assets
Cash 66,363$
Total Current Assets 66,363
Property
Reentry House 370,403
Less: Accumulated Depreciation (3,957)
Net Property 366,446
Total Assets 432,809$
Liabilities and Net Assets
Current Liabilities
Accrued Payroll Liabilities 4,005$
Current Portion Note Payable 5,000
Total Current Liabilities 9,005
Long-Term Liabilities
Note Payable 70,000
Forgivable Notes Payable 200,000
Total Long-Term Liabilities 270,000
Net Assets without Donor Restriction 146,017
Net Assets with Donor Restriction 7,787
Total Net Assets 153,804
Total Liabilities and Net Assets 432,809$
-3-
See accompanying notes to financial statements.
INSIDE OUT REENTRY INC.
STATEMENT OF FINANCIAL POSITION - MODIFIED CASH BASIS
July 31, 2023
Net Assets Without Donor Restriction:
Unrestricted Revenues, Gains and Other Support
Grants 164,093$
Donations 75,455
Fundraising 16,455
Other Revenues 164
Unrestricted Revenues, Gains and Other Support 256,167
Satisfaction of Program Restriction 32,852
Total Unrestricted Revenues, Gains and Other Support 289,019
Expenses
Program Services 170,727
Management and General 31,625
Fundraising 8,620
Total Expenses 210,972
Change in Net Assets Without Donor Restriction 78,047
Net Assets Without Donor Restriction at Beginning of Year 67,970
Net Assets Without Donor Restriction at End of Year 146,017$
Net Assets With Donor Restriction:
Grants 4,503$
Satisfaction of Program Restriction (32,852)
Change in Net Assets With Donor Restriction (28,349)
Net Assets With Donor Restriction at Beginning of Year 36,136
Net Assets With Donor Restriction at End of Year 7,787$
-4-
INSIDE OUT REENTRY INC.
STATEMENT OF ACTIVITIES - MODIFIED CASH BASIS
Year Ended July 31, 2023
See accompanying notes to financial statements.
Program
Services
Management
& General Fundraising Total
Wages 105,500$ 16,731$ 4,780$ 127,011$
Payroll Taxes 8,436 1,280 - 9,716
Insurance 4,652 587 - 5,239
Professional Fees - 9,444 - 9,444
Participant Assistance 8,326 - - 8,326
Office Expenses 6,281 294 3,840 10,415
Occupancy 24,225 1,672 - 25,897
Information Technology 2,374 1,577 - 3,951
Program Supplies 5,088 - - 5,088
Special Projects 426 - - 426
Depreciation 3,957 - - 3,957
Miscellaneous 1,462 40 - 1,502
Total Expenses 170,727$ 31,625$ 8,620$ 210,972$
See accompanying notes to financial statements.
-5-
Supporting Services
INSIDE OUT REENTRY INC.
STATEMENT OF FUNCTIONAL EXPENSES - MODIFIED CASH BASIS
Year Ended July 31, 2023
INSIDE OUT REENTRY INC.
NOTES TO FINANCIAL STATEMENTS
- 6 -
NOTE 1: Nature of Business and Summary of Significant Accounting Policies
Nature of Activities
Inside Out Reentry Inc. (the Organization) is a public non-profit organization based in
Iowa City and serves people returning to Johnson County after incarceration. The
mission of Inside Out Reentry Inc. is to support people involved in the criminal legal
system and educate the public in order to promote healing, restore relationships and
reduce recidivism. The organization aims to reduce the social sigma returning citizens
often feel by offering a drop-in resource center, mentoring, and community meetings.
Basis of Accounting
The accompanying financial statements have been prepared on the modified cash
basis of accounting. The modified cash basis method of accounting differs from
accounting principles generally accepted in the United States of America primarily
because certain revenues are recognized when received rather than when earned and
certain expenses are recognized when paid rather than when the obligation is incurred.
The Organization has modified the cash basis of accounting as follows:
• major expenditures for property and equipment are capitalized and depreciated
over their estimated useful lives;
• accrued payroll and benefit expenses are reported as liabilities.
Noncash transactions, except depreciation, are not recognized.
Change in Accounting Principles
During fiscal year ended July 31, 2023, the Organization changed from the cash basis
of accounting, which is a basis of accounting other than accounting principles generally
accepted in the United States of America to the modified cash basis of accounting
primarily due to purchasing property that is significant to the financial statements and
will be depreciated over an estimated useful life.
Use of Estimates in Preparing Financial Statements
Management uses estimates and assumptions in preparing these financial statements
in accordance with the modified cash basis of accounting. Those estimates and
assumptions affect the reported amounts of assets and liabilities, the disclosure of
contingent assets and liabilities at the date of the financial statements, and the reported
revenues, expenses, gains, losses, and other changes in net assets during the
reporting period. Actual results could vary from the estimates that were used.
Property
Property is recorded at cost when purchased. Additions and improvements with a cost
of $10,000 or more and a useful life of greater than three years are capitalized.
Ordinary maintenance and repairs are charged to expense as incurred. Property
consists of a house to be used for reentry participants. Depreciation is provided for by
the straight-line method over the estimated useful life of the house, which is 39 years.
INSIDE OUT REENTRY INC.
NOTES TO FINANCIAL STATEMENTS
- 7 -
NOTE 1: Nature of Business and Summary of Significant Accounting Policies (Continued)
Financial Statement Presentation
The Organization is required to report information regarding its financial position and
activities according to two classes of net assets: net assets without donor restriction
and net assets with donor restriction.
Net Assets with Donor Restriction: Net assets subject to donor (or certain grantor)
restrictions. Some donor-imposed restrictions are temporary in nature, such as those
that will be met by the passage of time or other events specified by the donor. Other
donor-imposed restrictions are perpetual in nature, where the donor stipulates that
resources be maintained in perpetuity. Donor-imposed restrictions are released when
a restriction expires, that is, when the stipulated time has elapsed, when the stipulated
purpose for which the resource was restricted has been fulfilled, or both.
Net Assets without Donor Restriction: Net assets available for use in general
operations and not subject to donor (or certain grantor) restrictions.
Contributions are recognized as support and revenues when they are received.
Contributions that are restricted by the donor are reported as increases in net assets
without donor restriction if the restrictions expire (that is, when a stipulated time
restriction ends or purpose restriction is accomplished) in the reporting period in which
the revenue is recognized. All other donor-restricted contributions are reported as
increases in net assets with donor restriction. When a restriction expires, net assets
with donor restriction are reclassified to net assets without donor restriction and
reported in the statement of activities – modified cash basis as net assets released
from restrictions.
Functional Expense Allocation
The costs of providing various program and supporting services have been
summarized on a functional basis in the statement of functional expenses – modified
cash basis. Accordingly, certain costs have been allocated among the programs and
supporting services benefited. The expenses that are allocated include office
expenses, insurance and occupancy which are allocated based on square footage and
wages and payroll taxes which are allocated based on time studies.
Income Tax Status
The Organization is exempt from federal income tax under Section 501(c)(3) of the
Internal Revenue Code. However, income from certain activities not directly related to
the Organization’s tax-exempt purpose is subject to taxation as unrelated business
income. Management has determined the Organization did not receive any unrelated
business income for the year ended July 31, 2023. In addition, the Organization
qualifies for the charitable contribution deduction under Section 170(b)(1)(A) and has
been classified as an organization other than a private foundation under Section
509(a)(2).
INSIDE OUT REENTRY INC.
NOTES TO FINANCIAL STATEMENTS
- 8 -
NOTE 2: Notes Payable and Forgivable
In March 2023, the Organization obtained a long-term note payable from the Housing
Trust Fund of Johnson County with an original amount of $75,000 bearing no interest.
The note calls for monthly payments of $417 beginning September 2023 until maturity,
September 2038. The loan is secured by a mortgage on a property in Iowa City, Iowa
with a net book value of approximately $366,000 as of July 31, 2023.
In March 2023, the Organization also obtained a long-term forgivable note payable
from the Housing Trust Fund of Johnson County in the amount of $100,000 bearing
no interest, with release in September 2038, provided certain terms are fulfilled.
In March 2023, the Organization also obtained a long-term forgivable note payable
from the City of Iowa City in the amount of $100,000 bearing no interest, with release
in September 2038, provided certain terms are fulfilled.
NOTE 3: Designated Agency Quasi-Endowment Fund
The Community Foundation of Johnson County (“Foundation”) holds assets reserved
for Inside Out Reentry Inc. and is designated by the Foundation to the First Baptist
Church Fund FBO Inside Out Reentry Inc. Endowment Fund. Assets held by the
Foundation consist of donations by third parties, therefore, no balance is reflected on
the financial statements of Inside Out Reentry Inc. The Organization can request
approved amounts to be paid out of the Quasi-Endowment fund to support the
charitable activities of the Organization. During the year ended July 31, 2023, the
organization requested and received support in the amount of $57,553 and the
endowment assets totaled approximately $521,000 at year-end.
NOTE 4: Concentrations
For the year ended July 31, 2023, the Organization received approximately 12% of its
revenues from Johnson County and 18% from the City of Iowa City.
NOTE 5: Lease Commitments
The Organization leases facilities in Iowa City, Iowa with a third party under an
operating lease agreement beginning April 2023 and ending March 2024. The lease
calls for monthly rent payments of $1,072 from April through September, and then no
rent is due from October through March. Rent payments for the year ended July 31,
2023 were $12,864. Commitments for the year ending July 31, 2024 are $2,144. The
Organization will relocate at the end of the lease term.
NOTE 6: Liquidity
It is the Organization’s policy to structure its financial assets to be available as its
general expenditures, liabilities, and other obligations come due. The Organization has
$66,363 of financial assets available within one year of the statement of financial
position date to meet cash needs for general expenditures. As of July 31, 2023, $7,787
of the financial assets are subject to donor or other contractual restrictions that make
them unavailable for general expenditures within one year of the statement of financial
position date.
INSIDE OUT REENTRY INC.
NOTES TO FINANCIAL STATEMENTS
- 9 -
NOTE 7: Fundraising Activities
The Organization engages in minor fundraising efforts and related fundraising income
and expense have been presented separately on the statement of activities – modified
cash basis.
NOTE 8: Net Assets With Donor Restriction
Net assets with donor restriction for a purpose restriction are available for the following
purposes as of July 31, 2023:
Reentry House 3,284$
Writers Workshop 753
Financial Literacy Program 3,750
7,787$
NOTE 9: Subsequent Events
In preparing the accompanying financial statements, management evaluated
subsequent events through December 15, 2023, the date the financial statements
were available to be issued, for material subsequent events requiring recognition or
disclosure.
Subsequent to year-end, the Organization received a property located in the Iowa City
area from a donor. A value has not yet been determined as the organization is awaiting
an appraisal as of the report date.